Exhibit 12.1

STATEMENT RE:

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Dollars in millions)

(unaudited)

	For the			For the			For the			For the			For the
	Year Ended			Year Ended			Year Ended			Year Ended			Year Ended
	Dec. 31, 2008			Dec. 31, 2009			Dec. 31, 2010			Dec. 31, 2011			Dec. 31, 2012
Earnings:
Pre-tax income from continuing operations before adjustment for non-controlling interests in consolidated subsidiaries or income or loss from equity investees	$	(127.9	)	$	(54.7	)	$	(177.3	)	$	(150.8	)	$	(128.7	)
Add:
Fixed charges		192.8			170.7			198.1			195.4			197.1
	$	64.9		$	116.0		$	20.8		$	44.6		$	68.4
Fixed Charges:
Interest expensed and capitalized	$	188.4		$	166.2		$	192.6		$	188.8		$	190.4
Estimate of interest within rental expense (a)		4.4			4.5			5.5			6.6			6.7
Total Fixed Charges	$	192.8		$	170.7		$	198.1		$	195.4		$	197.1
Ratio of Earnings to Fixed Charges (b)		—			—			—			—			—

(a) One third of net rent expense is deemed to be representative of interest.

(b) Our earnings were insufficient to cover fixed charges by $127.9 million, $54.7 million, $177.3 million, $150.8 million and $128.7 million for the years ended December 31, 2008, 2009, 2010, 2011 and 2012, respectively.