XML 56 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest and dividend income:    
Loans, including fees $ 6,115us-gaap_InterestAndFeeIncomeLoansAndLeases $ 5,879us-gaap_InterestAndFeeIncomeLoansAndLeases
Securities and interest-earning deposits in other financial institutions 756us-gaap_InterestAndDividendIncomeSecurities 1,046us-gaap_InterestAndDividendIncomeSecurities
Total interest and dividend income 6,871us-gaap_InterestAndDividendIncomeOperating 6,925us-gaap_InterestAndDividendIncomeOperating
Interest expense:    
Deposits 550us-gaap_InterestExpenseDeposits 662us-gaap_InterestExpenseDeposits
Securities sold under agreements to repurchase 818us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase 975us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase
Federal Home Loan Bank advances 1,083us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 1,131us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Total interest expense 2,451us-gaap_InterestExpense 2,768us-gaap_InterestExpense
Net interest income 4,420us-gaap_InterestIncomeExpenseNet 4,157us-gaap_InterestIncomeExpenseNet
Provision for portfolio loan losses 197us-gaap_ProvisionForLoanLossesExpensed 450us-gaap_ProvisionForLoanLossesExpensed
Net interest income after provision for portfolio loan losses 4,223us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 3,707us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income:    
Service charges and fees 636us-gaap_FeesAndCommissions 637us-gaap_FeesAndCommissions
Gain on sale of loans held-for-sale 499us-gaap_GainLossOnSalesOfLoansNet 224us-gaap_GainLossOnSalesOfLoansNet
Loss on sale of securities available-for-sale (9)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 0us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Bank owned life insurance earnings 118us-gaap_BankOwnedLifeInsuranceIncome 90us-gaap_BankOwnedLifeInsuranceIncome
Interchange fees 395us-gaap_FeesAndCommissionsCreditAndDebitCards 373us-gaap_FeesAndCommissionsCreditAndDebitCards
Other 123us-gaap_NoninterestIncomeOtherOperatingIncome 136us-gaap_NoninterestIncomeOtherOperatingIncome
Total noninterest income 1,762us-gaap_NoninterestIncome 1,460us-gaap_NoninterestIncome
Noninterest expense:    
Compensation and benefits 2,916us-gaap_LaborAndRelatedExpense 2,287us-gaap_LaborAndRelatedExpense
Occupancy and equipment 514us-gaap_OccupancyCosts 491us-gaap_OccupancyCosts
Federal Deposit Insurance Corporation insurance premiums 195us-gaap_FederalDepositInsuranceCorporationPremiumExpense 384us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Foreclosed assets, net 0us-gaap_ForeclosedRealEstateExpense 6us-gaap_ForeclosedRealEstateExpense
Data processing 395us-gaap_InformationTechnologyAndDataProcessing 293us-gaap_InformationTechnologyAndDataProcessing
Outside professional services 532us-gaap_ProfessionalFees 383us-gaap_ProfessionalFees
Collection expense and repossessed asset losses 119us-gaap_NoninterestExpenseCommissionExpense 164us-gaap_NoninterestExpenseCommissionExpense
Other 870us-gaap_OtherNoninterestExpense 905us-gaap_OtherNoninterestExpense
Total noninterest expense 5,541us-gaap_NoninterestExpense 4,913us-gaap_NoninterestExpense
Income before income tax expense 444us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 254us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 48us-gaap_IncomeTaxExpenseBenefit 48us-gaap_IncomeTaxExpenseBenefit
Net income $ 396us-gaap_NetIncomeLoss $ 206us-gaap_NetIncomeLoss
Earnings per common share:    
Basic (in dollars per share) $ 0.03us-gaap_EarningsPerShareBasic $ 0.01us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 0.03us-gaap_EarningsPerShareDiluted $ 0.01us-gaap_EarningsPerShareDiluted