XML 71 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
PORTFOLIO LOANS (Tables)
3 Months Ended
Mar. 31, 2015
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Following is a comparative composition of net portfolio loans as of March 31, 2015 and December 31, 2014:
 
 
 
March 31,
2015
 
% of
Total Loans
 
December 31,
 2014
 
% of
Total Loans
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
250,211
 
 
54.3
%
$
237,151
 
 
53.0
%
Commercial
 
 
49,973
 
 
10.8
%
 
50,322
 
 
11.3
%
Other (land and multi-family)
 
 
14,820
 
 
3.2
%
 
14,680
 
 
3.3
%
Total real estate loans
 
 
315,004
 
 
68.3
%
 
302,153
 
 
67.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
 
4,971
 
 
1.1
%
 
2,580
 
 
0.6
%
Commercial
 
 
4,608
 
 
1.0
%
 
2,939
 
 
0.6
%
Acquisition and development
 
 
-
 
 
-
 
 
-
 
 
-
 
Total real estate construction loans
 
 
9,579
 
 
2.1
%
 
5,519
 
 
1.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
45,076
 
 
9.8
%
 
46,343
 
 
10.4
%
Consumer
 
 
48,459
 
 
10.5
%
 
49,854
 
 
11.2
%
Commercial
 
 
43,096
 
 
9.3
%
 
43,119
 
 
9.6
%
Total other portfolio loans
 
 
136,631
 
 
29.6
%
 
139,316
 
 
31.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total portfolio loans
 
 
461,214
 
 
100.0
%
 
446,988
 
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for portfolio loan losses
 
 
(7,150)
 
 
 
 
 
(7,107)
 
 
 
 
Net deferred portfolio loan costs
 
 
5,111
 
 
 
 
 
5,122
 
 
 
 
Premiums and discounts on purchased loans, net
 
 
1,802
 
 
 
 
 
1,867
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Portfolio loans, net
 
$
460,977
 
 
 
 
$
446,870
 
 
 
 
Past Due Financing Receivables [Table Text Block]
The following table presents the contractual aging of the recorded investment in past due loans by class of portfolio loans as of March 31, 2015 and December 31, 2014:
 
 
 
Current
 
 
30 – 59 Days 
Past Due
 
 
60 – 89 Days 
Past Due
 
 
> 90 Days 
Past Due
 
 
Total
Past Due
 
 
Total
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
245,868
 
 
$
1,685
 
 
$
629
 
 
$
2,029
 
 
$
4,343
 
 
$
250,211
 
Commercial
 
 
49,472
 
 
 
-
 
 
 
-
 
 
 
501
 
 
 
501
 
 
 
49,973
 
Other (land and multi-family)
 
 
14,311
 
 
 
61
 
 
 
-
 
 
 
448
 
 
 
509
 
 
 
14,820
 
Total real estate loans
 
 
309,651
 
 
 
1,746
 
 
 
629
 
 
 
2,978
 
 
 
5,353
 
 
 
315,004
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
 
4,971
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
4,971
 
Commercial
 
 
4,608
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
4,608
 
Acquisition and development
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total real estate construction loans
 
 
9,579
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
9,579
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
44,562
 
 
 
514
 
 
 
-
 
 
 
-
 
 
 
514
 
 
 
45,076
 
Consumer
 
 
47,906
 
 
 
198
 
 
 
164
 
 
 
191
 
 
 
553
 
 
 
48,459
 
Commercial
 
 
42,751
 
 
 
23
 
 
 
-
 
 
 
322
 
 
 
345
 
 
 
43,096
 
Total other portfolio loans
 
 
135,219
 
 
 
735
 
 
 
164
 
 
 
513
 
 
 
1,412
 
 
 
136,631
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total portfolio loans
 
$
454,449
 
 
$
2,481
 
 
$
793
 
 
$
3,491
 
 
$
6,765
 
 
$
461,214
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
233,654
 
 
$
923
 
 
$
338
 
 
$
2,236
 
 
$
3,497
 
 
$
237,151
 
Commercial
 
 
49,478
 
 
 
343
 
 
 
-
 
 
 
501
 
 
 
844
 
 
 
50,322
 
Other (land and multi-family)
 
 
14,569
 
 
 
-
 
 
 
111
 
 
 
-
 
 
 
111
 
 
 
14,680
 
Total real estate loans
 
 
297,701
 
 
 
1,266
 
 
 
449
 
 
 
2,737
 
 
 
4,452
 
 
 
302,153
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
 
2,580
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
2,580
 
Commercial
 
 
2,939
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
2,939
 
Acquisition and development
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total real estate construction loans
 
 
5,519
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
5,519
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
45,363
 
 
 
650
 
 
 
118
 
 
 
212
 
 
 
980
 
 
 
46,343
 
Consumer
 
 
49,255
 
 
 
363
 
 
 
51
 
 
 
185
 
 
 
599
 
 
 
49,854
 
Commercial
 
 
42,797
 
 
 
-
 
 
 
-
 
 
 
322
 
 
 
322
 
 
 
43,119
 
Total other portfolio loans
 
 
137,415
 
 
 
1,013
 
 
 
169
 
 
 
719
 
 
 
1,901
 
 
 
139,316
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total portfolio loans
 
$
440,635
 
 
$
2,279
 
 
$
618
 
 
$
3,456
 
 
$
6,353
 
 
$
446,988
 
Schedule of Performing and Non Performing Loans by Class of Loans [Table Text Block]
The following table presents performing and nonperforming portfolio loans by class of loans as of March 31, 2015 and December 31, 2014:
 
 
Performing
 
Nonperforming
 
Total
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2015
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
247,523
 
$
2,688
 
$
250,211
 
Commercial
 
 
49,472
 
 
501
 
 
49,973
 
Other (land and multi-family)
 
 
14,363
 
 
457
 
 
14,820
 
Total real estate loans
 
 
311,358
 
 
3,646
 
 
315,004
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
 
4,971
 
 
-
 
 
4,971
 
Commercial
 
 
4,608
 
 
-
 
 
4,608
 
Acquisition and development
 
 
-
 
 
-
 
 
-
 
Total real estate construction loans
 
 
9,579
 
 
-
 
 
9,579
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
44,998
 
 
78
 
 
45,076
 
Consumer
 
 
48,118
 
 
341
 
 
48,459
 
Commercial
 
 
42,774
 
 
322
 
 
43,096
 
Total other portfolio loans
 
 
135,890
 
 
741
 
 
136,631
 
 
 
 
 
 
 
 
 
 
 
 
Total portfolio loans
 
$
456,827
 
$
4,387
 
$
461,214
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
234,301
 
$
2,850
 
$
237,151
 
Commercial
 
 
49,821
 
 
501
 
 
50,322
 
Other (land and multi-family)
 
 
14,569
 
 
111
 
 
14,680
 
Total real estate loans
 
 
298,691
 
 
3,462
 
 
302,153
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
 
2,580
 
 
-
 
 
2,580
 
Commercial
 
 
2,939
 
 
-
 
 
2,939
 
Acquisition and development
 
 
-
 
 
-
 
 
-
 
Total real estate construction loans
 
 
5,519
 
 
-
 
 
5,519
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
46,131
 
 
212
 
 
46,343
 
Consumer
 
 
49,315
 
 
539
 
 
49,854
 
Commercial
 
 
42,797
 
 
322
 
 
43,119
 
Total other portfolio loans
 
 
138,243
 
 
1,073
 
 
139,316
 
 
 
 
 
 
 
 
 
 
 
 
Total portfolio loans
 
$
442,453
 
$
4,535
 
$
446,988
 
Financing Receivable Credit Quality Indicators [Table Text Block]
The following table presents the risk category of commercial and other real estate portfolio loans evaluated by internal asset classification as of March 31, 2015 and December 31, 2014:
 
 
 
Pass
 
 
Special 
Mention
 
 
Substandard
 
 
Doubtful
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
45,885
 
 
$
2,387
 
 
$
1,701
 
 
$
-
 
 
$
49,973
 
Other (land and multi-family)
 
 
8,772
 
 
 
-
 
 
 
6,048
 
 
 
-
 
 
 
14,820
 
Total real estate loans
 
 
54,657
 
 
 
2,387
 
 
 
7,749
 
 
 
-
 
 
 
64,793
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
4,608
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
4,608
 
Total real estate construction loans
 
 
4,608
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
4,608
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
40,600
 
 
 
1,835
 
 
 
661
 
 
 
-
 
 
 
43,096
 
Total other portfolio loans
 
 
40,600
 
 
 
1,835
 
 
 
661
 
 
 
-
 
 
 
43,096
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total portfolio loans
 
$
99,865
 
 
$
4,222
 
 
$
8,410
 
 
$
-
 
 
$
112,497
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
46,749
 
 
$
2,084
 
 
$
1,489
 
 
$
-
 
 
$
50,322
 
Other (land and multi-family)
 
 
8,613
 
 
 
-
 
 
 
6,067
 
 
 
-
 
 
 
14,680
 
Total real estate loans
 
 
55,362
 
 
 
2,084
 
 
 
7,556
 
 
 
-
 
 
 
65,002
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
2,939
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
2,939
 
Total real estate construction loans
 
 
2,939
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
2,939
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
40,439
 
 
 
1,985
 
 
 
695
 
 
 
-
 
 
 
43,119
 
Total other portfolio loans
 
 
40,439
 
 
 
1,985
 
 
 
695
 
 
 
-
 
 
 
43,119
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total portfolio loans
 
$
98,740
 
 
$
4,069
 
 
$
8,251
 
 
$
-
 
 
$
111,060
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
Activity in the allowance for the three months ended March 31, 2015 and 2014 was as follows:
 
 
 
Beginning Balance
 
Charge-Offs
 
Recoveries
 
Provisions
 
Ending Balance
 
 
 
 
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
3,206
 
$
(136)
 
$
110
 
$
14
 
$
3,194
 
Commercial
 
 
1,023
 
 
-
 
 
-
 
 
37
 
 
1,060
 
Other (land and multi-family)
 
 
225
 
 
(26)
 
 
29
 
 
(3)
 
 
225
 
Total real estate loans
 
 
4,454
 
 
(162)
 
 
139
 
 
48
 
 
4,479
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
 
16
 
 
-
 
 
-
 
 
25
 
 
41
 
Commercial
 
 
19
 
 
-
 
 
-
 
 
20
 
 
39
 
Acquisition and development
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total real estate construction loans
 
 
35
 
 
-
 
 
-
 
 
45
 
 
80
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
992
 
 
(110)
 
 
8
 
 
49
 
 
939
 
Consumer
 
 
844
 
 
(88)
 
 
59
 
 
35
 
 
850
 
Commercial
 
 
663
 
 
-
 
 
-
 
 
(34)
 
 
629
 
Total other portfolio loans
 
 
2,499
 
 
(198)
 
 
67
 
 
50
 
 
2,418
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unallocated
 
 
119
 
 
-
 
 
-
 
 
54
 
 
173
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
7,107
 
$
(360)
 
$
206
 
$
197
 
$
7,150
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
3,188
 
$
(304)
 
$
88
 
$
329
 
$
3,301
 
Commercial
 
 
827
 
 
-
 
 
1
 
 
137
 
 
965
 
Other (land and multi-family)
 
 
282
 
 
(8)
 
 
8
 
 
33
 
 
315
 
Total real estate loans
 
 
4,297
 
 
(312)
 
 
97
 
 
499
 
 
4,581
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Commercial
 
 
125
 
 
-
 
 
-
 
 
(103)
 
 
22
 
Acquisition and development
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total real estate construction loans
 
 
125
 
 
-
 
 
-
 
 
(103)
 
 
22
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
1,046
 
 
(140)
 
 
29
 
 
(22)
 
 
913
 
Consumer
 
 
1,223
 
 
(246)
 
 
126
 
 
(66)
 
 
1,037
 
Commercial
 
 
214
 
 
-
 
 
-
 
 
87
 
 
301
 
Total other portfolio loans
 
 
2,483
 
 
(386)
 
 
155
 
 
(1)
 
 
2,251
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unallocated
 
 
41
 
 
-
 
 
-
 
 
55
 
 
96
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
6,946
 
$
(698)
 
$
252
 
$
450
 
$
6,950
 
Schedule of Allowance for Loan Losses Based on Impairment Method [Table Text Block]
The following table presents ending balances for the allowance and portfolio loans based on the impairment method as of March 31, 2015:
 
 
 
Individually 
Evaluated for 
Impairment
 
Collectively
 Evaluated for
 Impairment
 
Total Ending 
Balance
 
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for portfolio loan losses:
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
1,349
 
$
1,845
 
$
3,194
 
Commercial
 
 
302
 
 
758
 
 
1,060
 
Other (land and multi-family)
 
 
90
 
 
135
 
 
225
 
Total real estate loans
 
 
1,741
 
 
2,738
 
 
4,479
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
 
-
 
 
41
 
 
41
 
Commercial
 
 
-
 
 
39
 
 
39
 
Acquisition and development
 
 
-
 
 
-
 
 
-
 
Total real estate construction loans
 
 
-
 
 
80
 
 
80
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
474
 
 
465
 
 
939
 
Consumer
 
 
223
 
 
627
 
 
850
 
Commercial
 
 
56
 
 
573
 
 
629
 
Total other portfolio loans
 
 
753
 
 
1,665
 
 
2,418
 
 
 
 
 
 
 
 
 
 
 
 
Unallocated
 
 
-
 
 
173
 
 
173
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance for portfolio loan losses balance
 
$
2,494
 
$
4,656
 
$
7,150
 
 
 
 
 
 
 
 
 
 
 
 
Portfolio loans:
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
19,662
 
$
230,549
 
$
250,211
 
Commercial
 
 
3,844
 
 
46,129
 
 
49,973
 
Other (land and multi-family)
 
 
7,159
 
 
7,661
 
 
14,820
 
Total real estate loans
 
 
30,665
 
 
284,339
 
 
315,004
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
 
-
 
 
4,971
 
 
4,971
 
Commercial
 
 
-
 
 
4,608
 
 
4,608
 
Acquisition and development
 
 
-
 
 
-
 
 
-
 
Total real estate construction loans
 
 
-
 
 
9,579
 
 
9,579
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
3,612
 
 
41,464
 
 
45,076
 
Consumer
 
 
1,480
 
 
46,979
 
 
48,459
 
Commercial
 
 
710
 
 
42,386
 
 
43,096
 
Total other portfolio loans
 
 
5,802
 
 
130,829
 
 
136,631
 
 
 
 
 
 
 
 
 
 
 
 
Total ending portfolio loans balance
 
$
36,467
 
$
424,747
 
$
461,214
 
 
The following table presents ending balances for the allowance and portfolio loans based on the impairment method as of December 31, 2014:
 
 
 
Individually Evaluated for Impairment
 
 
Collectively Evaluated for Impairment
 
 
Total Ending Balance
 
 
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for portfolio loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
1,374
 
 
$
1,832
 
 
$
3,206
 
Commercial
 
 
311
 
 
 
712
 
 
 
1,023
 
Other (land and multi-family)
 
 
91
 
 
 
134
 
 
 
225
 
Total real estate loans
 
 
1,776
 
 
 
2,678
 
 
 
4,454
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
 
-
 
 
 
16
 
 
 
16
 
Commercial
 
 
-
 
 
 
19
 
 
 
19
 
Acquisition and development
 
 
-
 
 
 
-
 
 
 
-
 
Total real estate construction loans
 
 
-
 
 
 
35
 
 
 
35
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
490
 
 
 
502
 
 
 
992
 
Consumer
 
 
217
 
 
 
627
 
 
 
844
 
Commercial
 
 
57
 
 
 
606
 
 
 
663
 
Total other portfolio loans
 
 
764
 
 
 
1,735
 
 
 
2,499
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unallocated
 
 
-
 
 
 
119
 
 
 
119
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance for portfolio loan losses balance
 
$
2,540
 
 
$
4,567
 
 
$
7,107
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Portfolio loans:
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
18,885
 
 
$
218,266
 
 
$
237,151
 
Commercial
 
 
3,884
 
 
 
46,438
 
 
 
50,322
 
Other (land and multi-family)
 
 
7,131
 
 
 
7,549
 
 
 
14,680
 
Total real estate loans
 
 
29,900
 
 
 
272,253
 
 
 
302,153
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
 
-
 
 
 
2,580
 
 
 
2,580
 
Commercial
 
 
-
 
 
 
2,939
 
 
 
2,939
 
Acquisition and development
 
 
-
 
 
 
-
 
 
 
-
 
Total real estate construction loans
 
 
-
 
 
 
5,519
 
 
 
5,519
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
3,860
 
 
 
42,483
 
 
 
46,343
 
Consumer
 
 
1,489
 
 
 
48,365
 
 
 
49,854
 
Commercial
 
 
809
 
 
 
42,310
 
 
 
43,119
 
Total other portfolio loans
 
 
6,158
 
 
 
133,158
 
 
 
139,316
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending portfolio loans balance
 
$
36,058
 
 
$
410,930
 
 
$
446,988
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
Following this period such a modified loan is returned to accrual status and is classified as impaired and reported as a performing TDR. TDRs classified as impaired loans as of March 31, 2015 and December 31, 2014 were as follows:
 
 
 
March 31, 2015
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
One- to four-family
 
$
19,480
 
 
$
18,885
 
Commercial
 
 
3,563
 
 
 
3,248
 
Other (land and multi-family)
 
 
6,994
 
 
 
6,947
 
Total real estate loans
 
 
30,037
 
 
 
29,080
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
One- to four-family
 
 
-
 
 
 
-
 
Commercial
 
 
-
 
 
 
-
 
Acquisition and development
 
 
-
 
 
 
-
 
Total real estate construction loans
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
Home equity
 
 
3,612
 
 
 
3,816
 
Consumer
 
 
1,428
 
 
 
1,379
 
Commercial
 
 
554
 
 
 
606
 
Total other portfolio loans
 
 
5,594
 
 
 
5,801
 
 
 
 
 
 
 
 
 
 
Total TDRs classified as impaired loans
 
$
35,631
 
 
$
34,881
 
Schedule of Troubled Debt Restructurings and Defaults on Troubled Debt Restructurings [Table Text Block]
The following table presents information on TDRs during the three months ended March 31, 2015 and 2014:
 
 
Number of Contracts
 
Pre-Modification 
Outstanding Recorded 
Investments
 
Post-Modification 
Outstanding Recorded
 Investments
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
March 31, 2015
 
 
 
 
 
 
 
 
 
Troubled debt restructuring:
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
One- to four-family
 
9
 
$
1,099
 
$
1,099
 
Other (land and multi-family)
 
2
 
 
61
 
 
61
 
Total real estate loans
 
11
 
 
1,160
 
 
1,160
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
Home equity
 
3
 
 
247
 
 
247
 
Consumer
 
2
 
 
10
 
 
10
 
Total other portfolio loans
 
5
 
 
257
 
 
257
 
 
 
 
 
 
 
 
 
 
 
Total troubled debt restructurings
 
16
 
$
1,417
 
$
1,417
 
 
 
 
 
 
 
 
 
 
 
March 31, 2014
 
 
 
 
 
 
 
 
 
Troubled debt restructuring:
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
One- to four-family
 
11
 
$
3,517
 
$
3,517
 
Total real estate loans
 
11
 
 
3,517
 
 
3,517
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
Home equity
 
3
 
 
134
 
 
134
 
Total other portfolio loans
 
3
 
 
134
 
 
134
 
 
 
 
 
 
 
 
 
 
 
Total troubled debt restructurings
 
14
 
$
3,651
 
$
3,651
 
Impaired Financing Receivables [Table Text Block]
The following table presents information about impaired portfolio loans as of March 31, 2015:
 
 
 
Recorded
 
 
Unpaid
 
 
Related
 
 
 
 Investment
 
 
Principal Balance
 
 
Allowance
 
 
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
-
 
 
$
-
 
 
$
-
 
Commercial
 
 
1,172
 
 
 
1,172
 
 
 
-
 
Other (land and multi-family)
 
 
6,048
 
 
 
6,048
 
 
 
-
 
Total real estate loans
 
 
7,220
 
 
 
7,220
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
 
-
 
 
 
-
 
 
 
-
 
Commercial
 
 
-
 
 
 
-
 
 
 
-
 
Acquisition and development
 
 
-
 
 
 
-
 
 
 
-
 
Total real estate construction loans
 
 
-
 
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
-
 
 
 
-
 
 
 
-
 
Consumer
 
 
-
 
 
 
-
 
 
 
-
 
Commercial
 
 
280
 
 
 
280
 
 
 
-
 
Total other portfolio loans
 
 
280
 
 
 
280
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total with no related allowance recorded
 
$
7,500
 
 
$
7,500
 
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
19,662
 
 
$
19,761
 
 
$
1,349
 
Commercial
 
 
2,672
 
 
 
2,672
 
 
 
302
 
Other (land and multi-family)
 
 
1,111
 
 
 
1,162
 
 
 
90
 
Total real estate loans
 
 
23,445
 
 
 
23,595
 
 
 
1,741
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
 
-
 
 
 
-
 
 
 
-
 
Commercial
 
 
-
 
 
 
-
 
 
 
-
 
Acquisition and development
 
 
-
 
 
 
-
 
 
 
-
 
Total real estate construction loans
 
 
-
 
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
3,612
 
 
 
3,769
 
 
 
474
 
Consumer
 
 
1,480
 
 
 
1,480
 
 
 
223
 
Commercial
 
 
430
 
 
 
430
 
 
 
56
 
Total other portfolio loans
 
 
5,522
 
 
 
5,679
 
 
 
753
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total with an allowance recorded
 
$
28,967
 
 
$
29,274
 
 
$
2,494
 
 
The following table presents information about impaired portfolio loans as of December 31, 2014:
 
 
Recorded Investment
 
Unpaid
Principal Balance
 
Related
Allowance
 
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
-
 
$
-
 
$
-
 
Commercial
 
 
1,182
 
 
1,182
 
 
-
 
Other (land and multi-family)
 
 
5,694
 
 
5,694
 
 
-
 
Total real estate loans
 
 
6,876
 
 
6,876
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
 
-
 
 
-
 
 
-
 
Commercial
 
 
-
 
 
-
 
 
-
 
Acquisition and development
 
 
-
 
 
-
 
 
-
 
Total real estate construction loans
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
-
 
 
-
 
 
-
 
Consumer
 
 
-
 
 
-
 
 
-
 
Commercial
 
 
371
 
 
371
 
 
-
 
Total other portfolio loans
 
 
371
 
 
371
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Total with no related allowance recorded
 
$
7,247
 
$
7,247
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
18,885
 
$
18,984
 
$
1,374
 
Commercial
 
 
2,702
 
 
2,702
 
 
311
 
Other (land and multi-family)
 
 
1,437
 
 
1,488
 
 
91
 
Total real estate loans
 
 
23,024
 
 
23,174
 
 
1,776
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
 
-
 
 
-
 
 
-
 
Commercial
 
 
-
 
 
-
 
 
-
 
Acquisition and development
 
 
-
 
 
-
 
 
-
 
Total real estate construction loans
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
3,860
 
 
4,063
 
 
490
 
Consumer
 
 
1,489
 
 
1,489
 
 
217
 
Commercial
 
 
438
 
 
438
 
 
57
 
Total other portfolio loans
 
 
5,787
 
 
5,990
 
 
764
 
 
 
 
 
 
 
 
 
 
 
 
Total with an allowance recorded
 
$
28,811
 
$
29,164
 
$
2,540
 
Schedule of Interest Income on Impaired Loans by Class of Loans [Table Text Block]
The following table presents interest income on impaired portfolio loans by class of portfolio loans for the three months ended March 31, 2015 and 2014:
 
 
 
 
 
 
Interest Income
 
 
Cash Basis 
Interest Income
 
 
 
Average Balance
 
 
 Recognized
 
 
Recognized
 
 
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
19,274
 
 
$
235
 
 
$
-
 
Commercial
 
 
3,864
 
 
 
38
 
 
 
-
 
Other (land and multi-family)
 
 
7,145
 
 
 
61
 
 
 
-
 
Total real estate loans
 
 
30,283
 
 
 
334
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
 
-
 
 
 
-
 
 
 
-
 
Commercial
 
 
-
 
 
 
-
 
 
 
-
 
Acquisition and development
 
 
-
 
 
 
-
 
 
 
-
 
Total real estate construction loans
 
 
-
 
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
3,736
 
 
 
44
 
 
 
-
 
Consumer
 
 
1,485
 
 
 
23
 
 
 
-
 
Commercial
 
 
760
 
 
 
6
 
 
 
-
 
Total other portfolio loans
 
 
5,981
 
 
 
73
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
36,264
 
 
$
407
 
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
16,014
 
 
$
186
 
 
$
-
 
Commercial
 
 
6,462
 
 
 
80
 
 
 
-
 
Other (land and multi-family)
 
 
7,108
 
 
 
68
 
 
 
-
 
Total real estate loans
 
 
29,584
 
 
 
334
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate construction loans:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
 
-
 
 
 
-
 
 
 
-
 
Commercial
 
 
-
 
 
 
-
 
 
 
-
 
Acquisition and development
 
 
-
 
 
 
-
 
 
 
-
 
Total real estate construction loans
 
 
-
 
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other portfolio loans:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
3,817
 
 
 
46
 
 
 
-
 
Consumer
 
 
714
 
 
 
16
 
 
 
-
 
Commercial
 
 
608
 
 
 
9
 
 
 
-
 
Total other portfolio loans
 
 
5,139
 
 
 
71
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
34,723
 
 
$
405
 
 
$
-
 
Schedule of Origination of Loans with Related Parties [Table Text Block]
The activity on these loans during the three months ended March 31, 2015 and the year ended December 31, 2014 was as follows:
 
 
 
March 31, 2015
 
December 31, 2014
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
169
 
$
137
 
New portfolio loans and advances on existing loans
 
 
27
 
 
-
 
Effect of changes in related parties
 
 
-
 
 
37
 
Repayments
 
 
(2)
 
 
(5)
 
Ending balance
 
$
194
 
$
169