XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Components of Lease Expense
The components of lease expense were as follows:
 
 
 
 
Three Months Ended
Lease Cost
 
Classification
 
March 31, 2019
Operating lease cost (a)
 
General and administrative expenses
 
$
724

Finance lease cost:
 
 
 
 
     Amortization of leased assets
 
Depreciation and amortization
 
546

     Interest on lease liabilities
 
Interest expense, net
 
63

Variable lease cost
 
General and administrative expenses
 
1,066

Sublease income
 
Other income, net
 
(51
)
Total net lease cost
 
 
 
$
2,348


(a)
Includes short-term leases which represented $0.2 million of the balance.
Schedule of Assets and Liabilities, Lease Term and Discount Rate and Supplemental Disclosure
Supplemental balance sheet, cash flow and other information related to leases was as follows (in thousands, except lease term and discount rate):
Leases
 
Classification
 
March 31, 2019
Assets:
 
 
 
 
Operating lease assets
 
Operating lease assets
 
$
4,103

Finance lease assets
 
Property, plant and equipment, net of accumulated depreciation (a)
 
5,220

Total leased assets
 
 
 
$
9,323

 
 
 
 
 
Liabilities:
 
 
 
 
Current
 
 
 
 
     Operating lease liabilities
 
Accrued and other current liabilities
 
$
1,945

     Finance lease liabilities
 
Current portion of long-term debt
 
1,826

Noncurrent
 
 
 
 
     Operating lease liabilities
 
Noncurrent operating lease liabilities
 
2,180

     Finance lease liabilities
 
Long-term debt
 
3,627

Total lease liabilities
 
 
 
$
9,578


(a)
Finance lease assets are recorded net of accumulated amortization of $0.5 million as of March 31, 2019.

Lease Term and Discount Rate
 
March 31, 2019
Weighted-average remaining lease term (in years):
 
 
     Operating leases
 
18.0

     Finance leases
 
5.2

 
 
 
Weighted-average discount rate:
 
 
     Operating leases
 
8.92
%
     Finance leases
 
6.89
%


Supplemental Disclosure of Cash Flow Information and Other Information
 
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
     Operating cash flows from operating leases
 
$
724

     Operating cash flows from finance leases
 
63

     Financing cash flows from finance leases
 
414

 
 
 
Leased assets obtained in exchange for new operating lease liabilities
 
$
—

Leased assets obtained in exchange for new finance lease liabilities
 
3,962

Schedule of Maturities of Operating Lease Liabilities
Maturities of lease liabilities were as follows:
 
March 31, 2019
 
Operating Leases (a)
 
Finance Leases (b)
2019
$
1,869

 
$
1,332

2020
1,530

 
1,458

2021
430

 
748

2022
289

 
748

2023
164

 
1,089

Thereafter
6,759

 
1,673

     Total lease payments
11,041

 
7,048

Less amount representing executory costs (c)
(114
)
 
—

     Net lease payments
10,927

 
7,048

Less amount representing interest
(6,802
)
 
(1,595
)
Present value of total lease liabilities
4,125

 
5,453

Less current lease liabilities
(1,945
)
 
(1,826
)
Long-term lease liabilities
$
2,180

 
$
3,627


(a)
Operating lease payments include $0.0 million related to options to extend lease terms that are reasonably certain of being exercised.
(b)
Finance lease payments include $1.7 million related to options to extend lease terms that are reasonably certain of being exercised.
(c)
Represents executory costs for all leases. We included executory costs in lease payments under ASC 840, and have elected to continue to include executory costs for both leases that commenced before and after the effective date of ASC 842.
Schedule of Maturities of Finance Lease Liabilities
Maturities of lease liabilities were as follows:
 
March 31, 2019
 
Operating Leases (a)
 
Finance Leases (b)
2019
$
1,869

 
$
1,332

2020
1,530

 
1,458

2021
430

 
748

2022
289

 
748

2023
164

 
1,089

Thereafter
6,759

 
1,673

     Total lease payments
11,041

 
7,048

Less amount representing executory costs (c)
(114
)
 
—

     Net lease payments
10,927

 
7,048

Less amount representing interest
(6,802
)
 
(1,595
)
Present value of total lease liabilities
4,125

 
5,453

Less current lease liabilities
(1,945
)
 
(1,826
)
Long-term lease liabilities
$
2,180

 
$
3,627


(a)
Operating lease payments include $0.0 million related to options to extend lease terms that are reasonably certain of being exercised.
(b)
Finance lease payments include $1.7 million related to options to extend lease terms that are reasonably certain of being exercised.
(c)
Represents executory costs for all leases. We included executory costs in lease payments under ASC 840, and have elected to continue to include executory costs for both leases that commenced before and after the effective date of ASC 842.
Schedule of Future Minimum Operating Lease Payments
As of December 31, 2018, future minimum lease payments, by year and in the aggregate, under all noncancellable leases were as follows:
 
December 31, 2018
 
Operating Leases
 
Capital Leases
2019
$
2,415

 
$
1,287

2020
1,453

 
718

2021
431

 
—

2022
294

 
—

2023
164

 
—

Thereafter
6,755

 
—

     Total lease payments
$
11,512

 
2,005

Less amount representing executory costs
 
 
(30
)
     Net lease payments
 
 
1,975

Less amount representing interest
 
 
(90
)
Present value of net lease payments
 
 
$
1,885

Schedule of Future Minimum Capital Lease Payments
As of December 31, 2018, future minimum lease payments, by year and in the aggregate, under all noncancellable leases were as follows:
 
December 31, 2018
 
Operating Leases
 
Capital Leases
2019
$
2,415

 
$
1,287

2020
1,453

 
718

2021
431

 
—

2022
294

 
—

2023
164

 
—

Thereafter
6,755

 
—

     Total lease payments
$
11,512

 
2,005

Less amount representing executory costs
 
 
(30
)
     Net lease payments
 
 
1,975

Less amount representing interest
 
 
(90
)
Present value of net lease payments
 
 
$
1,885