XML 28 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements

6.  Fair Value Measurements

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

As noted in Notes 2 and 5, due to the Warrant Amendments in March 2018, the warrant liability was reclassified to additional paid-in capital. Prior to the Warrant Amendments, the Company utilized a valuation hierarchy for disclosure of the inputs to the valuations used to measure fair value.  This hierarchy prioritized the inputs into three broad levels as follows:  Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.  Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.  Level 3 inputs are unobservable inputs based on the Company’s own assumptions used to measure assets and liabilities at fair value.  A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

The Company had no assets or liabilities classified as Level 1 or Level 2.  The warrant liability, prior to the Warrant Amendments of the warrants, was classified as Level 3.

The Company originally classified the warrants as a liability and remeasured the liability to the estimated fair value at December 31, 2017 using the Black Scholes option pricing valuation model with the following assumptions:

 

 

December 31,

 

 

 

2017

 

Risk-free interest rate

 

2.09%

 

Expected volatility

 

100.39%

 

Expected term

 

4.08 years

 

Expected dividend yield

 

0.0%

 

 

 

 

 

 

The following table presents a reconciliation of the Company’s warrant liability measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2018 and 2017:

 

 

December 31,

 

 

 

2018

 

 

2017

 

Beginning balance of warrant liability

 

$

3,701,277

 

 

$

4,095,019

 

Change in fair value upon re-measurement

 

 

(433,392

)

 

 

1,005,349

 

Reclassification to Additional Paid-in Capital

   due to warrant exercise

 

 

 

 

(1,399,091

)

Reclassification to Additional Paid-in Capital

   due to warrant amendment

 

 

(3,267,885

)

 

 

Ending balance of warrant liability

 

$

-

 

 

$

3,701,277

 

 

 

 

 

 

 

 

 

 

There were no transfers between Level 1 and Level 2 in any of the periods reported.