XML 51 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Fair Value of Outstanding Preferred Stock Warrants

The fair value of the outstanding preferred stock warrants at December 31, 2012 was estimated using the Black-Scholes option pricing model with the following assumptions:

 

     December 31, 2012  

Assumed risk-free-interest rate

     0.25% — 1.78%   

Assumed volatility

     80%   

Expected warrant life

     2.08 — 9.50 years   

Expected dividend yield

     0.0%   
Liabilities Measured at Fair Value on Recurring Basis

Liabilities measured at fair value on a recurring basis as of December 31, 2012 are as follows:

 

            Fair Value Measurements
at Reporting Date Using
 
     Balance as of
December 31,
2012
     Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Liabilities:

           

Preferred stock warrant liability

   $ 56,000       $ —         $ —         $ 56,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     56,000       $ —         $ —         $ 56,000   
  

 

 

    

 

 

    

 

 

    

 

 

 
Reconciliation of Company's Liabilities Measured Using Significant Unobservable Inputs

The following table is a reconciliation of all the Company’s liabilities measured using significant unobservable inputs (Level 3) for the years ended December 31, 2013 and 2012:

 

     Warrant
Liability
 

Fair value measurement at December 31, 2011

   $ 39,000   

Warrants issued in connection with loan and security agreement

     24,250   

Change in fair value of warrant liability

     (7,250
  

 

 

 

Fair value measurement at December 31, 2012

     56,000   

Warrants issues in connection with loan and security agreement

     49,000   

Change in fair value of warrant liability

     82,000   

Reclassification to additional paid-in capital at initial public offering

     (187,000
  

 

 

 

Fair value measurement at December 31, 2013

   $ —