XML 45 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
9 Months Ended
Sep. 30, 2013
Debt Disclosure [Abstract]  
Assumptions Used in Estimation of Initial Fair Value of Warrants

The initial fair value of warrants earned in 2012 and 2013 was estimated using the Black-Scholes option pricing model with the following assumptions:

 

     July 2012     January 2013  

Assumed risk-free interest rate

     1.43 %     1.86 %

Assumed volatility

     80 %     80 %

Expected warrant life

     10 years        9.5 years   

Expected dividend yield

     0.0  %     0.0  %
Schedule of Aggregate Advances under the Loan and Security Agreement

The aggregate advances under the Company’s loan and security agreement and unamortized discount as of September 30, 2013 and December 31, 2012 are as follows:

 

     September 30,
2013
    December 31,
2012
 

Aggregate advances under loan and security agreement

   $ 3,000,000      $ 1,000,000   

Less unamortized discount

     (51,762     (20,208
  

 

 

   

 

 

 

Total debt, net of debt discount

     2,948,238        979,792   

Current portion of long-term debt, net of current portion of unamortized discount

     (1,069,802     —     
  

 

 

   

 

 

 

Long-term debt, net of current portion

   $ 1,878,436      $ 979,792