XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating activities      
Net loss $ (5,352,194) $ (7,792,295) $ (5,352,194)
Adjustments to reconcile net loss to net cash used in operating activities:      
Stock-based compensation expense 773,121 1,128,109  
Non-cash interest expense 501,370 500,000  
Obsolete inventory adjustment 3,920    
Non-cash operating lease expense 12,764 129,704  
Change in operating assets and liabilities:      
Accounts receivable (1,747,302) (48,239)  
Prepaid expenses and other assets 29,803 31,932  
Inventories 32,839 (192,462)  
Accounts payable and accrued expenses 751,754 655,126  
Accrued compensation (458,360) 732,852  
Operating lease liabilities (6,457) (129,704)  
Net cash used in operating activities (5,458,742) (4,984,977)  
Financing activities      
Proceeds from exercise of Pre-Funded Warrants, Series A Warrants, Series B Warrants and Series C Warrants 3,582,814    
Redemption of fractional shares due to reverse stock split (191)    
Net cash provided by (used in) financing activities 14,315,916 (119,296)  
Net increase (decrease) in cash and cash equivalents 8,857,174 (5,104,273)  
Cash and cash equivalents at beginning of period 4,739,426 9,843,699  
Cash and cash equivalents at end of period 13,596,600 4,739,426 $ 9,843,699
Supplemental disclosure of non-cash financing activities      
February 2024 Offering costs in accounts payable and accrued expenses   122,340  
Operating lease right-of-use asset obtained in exchange for operating lease liabilities 164,253    
February 2024 Offering [Member]      
Financing activities      
Proceeds from Issuance Initial Public Offering 6,718,211    
Payment of Offering costs (426,292) $ (119,296)  
March 2024 Warrant [Member]      
Financing activities      
Proceeds from Warrant Amendment, net of issuance costs 1,229,874    
June 2024 Warrant [Member]      
Financing activities      
Proceeds from Warrant Amendment, net of issuance costs 308,429    
September 2024 Exercise Price Warrant [Member]      
Financing activities      
Proceeds from Warrant Amendment, net of issuance costs 2,532,449    
September 2024 Warrant [Member]      
Financing activities      
Proceeds from Warrant Amendment, net of issuance costs $ 370,622