XML 24 R15.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Summary of the Company's Warrants Outstanding

The following table is a summary of the Company’s warrants outstanding as of June 30, 2024:

 

 

 

 

 

 

 

 

Shares of

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

Number of

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

Warrants Outstanding

 

 

Warrants Exercisable

 

 

Underlying Warrants

 

 

Exercise Price

 

 

Initial Exercise Date

 

Expiration Date

 

Pre-Funded Warrants

 

 

665,046

 

 

 

665,046

 

 

 

665,046

 

 

$

0.0012

 

 

February 13, 2024

 

Until Exercised in Full

 

Series A Warrants

 

 

919,109

 

 

 

919,109

 

 

 

919,109

 

 

$

8.16

 

 

February 13, 2024

 

February 13, 2029

 

Series B Warrants

 

 

716,888

 

 

 

716,888

 

 

 

716,888

 

 

$

8.16

 

 

February 13, 2024

 

November 13, 2024

 

Series C Warrants(1)

 

 

919,109

 

 

 

919,109

 

 

 

919,109

 

 

$

8.16

 

 

February 13, 2024

 

November 13, 2024 or February 13, 2029

 

Representativesʼ Warrants

 

 

45,955

 

 

 

 

 

 

45,955

 

 

$

13.47

 

 

August 13, 2024

 

February 13, 2029

 

Total warrants

 

 

3,266,107

 

 

 

3,220,152

 

 

 

3,266,107

 

 

 

 

 

 

 

 

 

(1)
The Series C Warrants are subject to a vesting schedule and may only be exercised to the extent and in proportion to a holder of the Series C Warrants exercising its corresponding Series B Warrants, subject to accelerated vesting pursuant to the Warrant Amendment described above. The Series C Warrants expire on November 13, 2024, provided that to the extent and in proportion to a holder of the Series C Warrants have vested based on the exercise of the corresponding Series B Warrants, such Series C Warrants will expire on February 13, 2029.
Summary of Estimated Fair Value of Stock Option Award

The estimated fair value of each stock option award granted was determined on the date of grant using the Black-Scholes option-pricing valuation model with the following assumptions:

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2024

 

2023

 

2024

 

2023

Risk free interest rate

 

4.46%

 

3.39%

 

4.46%

 

1.34% - 3.39%

Expected option term

 

5.5 Years

 

5.5 Years

 

5.5 Years

 

5.5 - 6.0 Years

Expected volatility of common stock

 

107.11%

 

103.64%

 

107.11%

 

99.34% - 103.64%

Expected dividend yield

 

0.0%

 

0.0%

 

0.0%

 

0.0%

 

Summary of Recognized Stock-Based Compensation Expense

The Company recognized stock-based compensation expense as follows:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Research and development

 

$

 

 

$

 

 

$

1,215

 

 

$

2,841

 

Selling, general and administrative

 

 

126,578

 

 

 

280,140

 

 

 

379,392

 

 

 

561,871

 

Total stock-based compensation expense

 

$

126,578

 

 

$

280,140

 

 

$

380,607

 

 

$

564,712