XML 21 R15.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Summary of the Company's Warrants

The following table is a summary of the Company’s warrants as of March 31, 2024:

 

 

 

 

 

 

 

 

Shares of

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

Number of

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

Warrants Outstanding

 

 

Warrants Exercisable

 

 

Underlying Warrants

 

 

Exercise Price

 

 

Initial Exercise Date

 

Expiration Date

 

Pre-Funded Warrants

 

 

7,711,565

 

 

 

7,711,565

 

 

 

7,711,565

 

 

$

0.0001

 

 

February 13, 2024

 

Until Exercised in Full

 

Series A Warrants

 

 

11,029,411

 

 

 

11,029,411

 

 

 

11,029,411

 

 

$

0.6800

 

 

February 13, 2024

 

February 13, 2029

 

Series B Warrants

 

 

9,092,922

 

 

 

9,092,922

 

 

 

9,092,922

 

 

$

0.6800

 

 

February 13, 2024

 

November 13, 2024

 

Series C Warrants(1)

 

 

11,029,411

 

 

 

5,808,824

 

 

 

11,029,411

 

 

$

0.6800

 

 

February 13, 2024

 

November 13, 2024 or February 13, 2029

 

Representativesʼ Warrants

 

 

551,471

 

 

 

 

 

 

551,471

 

 

$

1.1222

 

 

August 13, 2024

 

February 13, 2029

 

Total warrants

 

 

39,414,780

 

 

 

33,642,722

 

 

 

39,414,780

 

 

 

 

 

 

 

 

 

 

(1)
The Series C Warrants are subject to a vesting schedule and may only be exercised to the extent and in proportion to a holder of the Series C Warrants exercising its corresponding Series B Warrants, subject to accelerated vesting pursuant to the Warrant Amendment described above. The Series C Warrants expire on November 13, 2024, provided that to the extent and in proportion to a holder of the Series C Warrants have vested based on the exercise of the corresponding Series B Warrants, such Series C Warrants will expire on February 13, 2029.
Summary of Estimated Fair Value of Stock Option Award

The estimated fair value of each stock option award granted was determined on the date of grant using the Black-Scholes option-pricing valuation model with the following assumptions for option grants during the three months ended March 31, 2023:

 

 

Three Months Ended March 31,

 

 

2023

Risk free interest rate

 

1.34%

Expected option term

 

5.5 - 6.02 Years

Expected volatility of common stock

 

99.34% - 102.20%

Expected dividend yield

 

0.0%

Summary of Recognized Stock-Based Compensation Expense

The Company recognized stock-based compensation expense to employees and directors in its research and development and its selling, general and administrative functions during the three months ended March 31, 2024 and 2023 as follows:

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Research and development

 

$

1,215

 

 

$

2,840

 

Selling, general and administrative

 

 

252,814

 

 

 

281,732

 

Total stock-based compensation expense

 

$

254,029

 

 

$

284,572