XML 25 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Convertible Note Agreements - Related Party (Tables)
3 Months Ended
Mar. 31, 2017
Convertible Note Agreements - Related Party Tables  
Schedule of Convertible Note Agreements

 

 

Principal

 

 

Unamortized

Discount

 

 

Debt,

Net of Discount

 

 

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

Secured Convertible notes payable

 

$

2,997,483

 

 

$

(38,546

)

 

$

2,958,937

 

Secured Convertible Line of Credit

 

 

5,895,000

 

 

 

(708,604

)

 

 

5,186,396

 

Less current portion

 

 

 

 

 

 

 

 

 

Secured convertible notes payable and line of credit, net of current portion

 

$

8,892,483

 

 

$

(747,150

)

 

$

8,145,333