XML 16 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended 12 Months Ended
Dec. 31, 2015
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities      
Net loss $ (2,638,580) $ (5,513,725) $ (7,111,945)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation 31,214 54,992 55,284
Bad debt expense 21,876 6,221 20,068
Amortization of beneficial conversion feature of convertible notes $ 42,944 145,716 223,025
Amortization of original issue discounts related to convertible notes   5,791
Equity compensation expense $ 768,159 1,024,895 1,682,833
Loss on extinguishment of debt 596,648  
Loss on sale of assets   11,413
(Gain) Loss on stock issued for interest (12,841) 201,175
Loss on settlement of litigation $ 80,000 412,867  
Reversal of litigation accrual (56,956) (448,044)  
Changes in assets and liabilities:      
Accounts receivable 58,031 (207,585) (18,067)
Inventories (320,980) (263,313) (266,574)
Prepaid expenses and other current assets $ 42,439 123,513 46,862
Other assets 14,000 (3,200)
Accounts payable $ (78,246) 123,423 (37,059)
Accrual for severance agreement   (102,056)
Deferred revenue   (7,019)
Settlement accrual $ (315,000)    
Accrued expenses 218,598 283,460 167,450
Net cash used in operating activities (2,146,501) (3,659,773) (5,132,019)
Cash flows from Investing Activities      
Purchases of equipment (6,971) (21,743) (72,851)
Net cash used in investing activities (6,971) (21,743) (72,851)
Cash flows from Financing Activities      
Proceeds from sale of stock through private placements $ 110,000 150,755 2,131,527
Proceeds from sale of stock and warrants through private placements 2,305,000 1,705,000
Proceeds from sale of stock under stock purchase agreement $ 199,120   570,000
Proceeds from exercise of warrants   25,000
Proceeds from convertible note - related party   1,000,000
Proceeds from exercise of stock options   18,200
Proceeds from advances on convertible line of credit - related party $ 1,890,000 1,375,000  
Repayments of convertible notes from third parties   (115,822)
Payments on notes with related parties   (85,880)
Payments on insurance finance contract $ (37,505) (88,382) (67,164)
Net cash provided by financing activities 2,161,615 3,742,373 5,180,861
Net increase (decrease) in cash and cash equivalents 8,143 60,857 (24,009)
Cash and cash equivalents - beginning 127,123 66,266 90,275
Cash and cash equivalents - ending 135,266 127,123 66,266
Supplemental Disclosure of Cash Flow Information:      
Cash paid for interest $ 1,706 2,894 2,736
Cash paid for income taxes    
Supplementary Disclosure of Non-cash Investing and Financing Activities:      
Financing of prepaid insurance contracts $ 83,999 82,925 68,942
Beneficial conversion feature of convertible notes 204,230 75,609 913,898
Loan discount from issuance of warrants $ 204,230 75,609  
Conversion of notes for common stock   82,132
Stock issued for services $ 9,953 1,674  
Stock issued for vehicle purchase   16,000  
Common stock issued for accrued interest 75,000 $ 224,811 $ 154,251
Stock issued for settlement $ 136,000