XML 16 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities    
Net loss $ (2,638,580) $ (2,128,325)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 31,214 26,546
Amortization of debt discounts 42,944 111,869
Bad debt expense 21,876 4,197
Employee stock option compensation expense 768,159 436,768
Changes in assets and liabilities:    
Accounts receivable 58,031 (33,162)
Inventories (320,980) (125,321)
Prepaid expenses and other current assets $ 42,439 73,667
Other assets 14,000
Accounts payable $ (78,246) (78,355)
Accrued expenses 218,598 $ 117,496
Settlement accrual (235,000)
Litigation accrual (56,956) $ (448,044)
Net cash used in operating activities (2,146,501) (2,028,664)
Cash flows from Investing Activities    
Purchases of equipment (6,971) (9,850)
Net cash used in investing activities (6,971) (9,850)
Cash flows from Financing Activities    
Proceeds from sale of stock through private placements 110,000 $ 46,505
Proceeds from sale of stock under stock purchase agreement $ 199,120
Proceeds from sale of stock and warrants $ 2,155,000
Proceeds from convertible notes with related parties $ 1,890,000
Payments on insurance finance contract (37,505) $ (33,642)
Net cash provided by financing activities 2,161,615 2,167,863
Net increase in cash and cash equivalents 8,143 129,349
Cash and cash equivalents - beginning 127,123 66,266
Cash and cash equivalents - ending 135,266 195,615
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest $ 1,706 $ 1,408
Cash paid for income taxes
Supplementary Disclosure of Non-cash Investing and Financing Activities:    
Financing of prepaid insurance contracts $ 83,999 $ 82,925
Beneficial conversion feature of convertible notes 204,230
Loan discount from warrants 204,230
Stock issued for interest 75,000 $ 75,000
Stock issued for settlement 136,000
Stock issued for services $ 9,953