XML 38 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities    
Net loss $ (5,513,725) $ (7,111,945)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 54,992 55,284
Bad debt expense 6,221 20,068
Amortization of beneficial conversion feature of convertible notes $ 145,716 223,025
Amortization of original issue discounts related to convertible notes   5,791
Equity compensation expense $ 1,024,895 $ 1,682,833
Loss on extinguishment of debt $ 596,648  
Loss on sale of assets   $ 11,413
(Gain) Loss on stock issued for interest $ (12,841) $ 201,175
Loss on settlement of litigation 412,867  
Reversal of litigation accrual (448,044)  
Changes in assets and liabilities:    
Accounts receivable (207,585) $ (18,067)
Inventories (263,313) (266,574)
Prepaid expenses and other current assets 123,513 46,862
Other assets 14,000 (3,200)
Accounts payable $ 123,423 (37,059)
Accrual for severance agreement   (102,056)
Deferred revenue   (7,019)
Accrued expenses $ 283,460 167,450
Net cash used in operating activities (3,659,773) (5,132,019)
Cash flows from Investing Activities    
Purchases of equipment (21,743) (72,851)
Net cash used in investing activities (21,743) (72,851)
Cash flows from Financing Activities    
Proceeds from sale of stock through private placements 150,755 2,131,527
Proceeds from the sale of stock and warrants through private placements $ 2,305,000 1,705,000
Proceeds from sale of stock under stock purchase agreement   570,000
Proceeds from exercise of warrants   25,000
Proceeds from convertible note - related party   1,000,000
Proceeds from exercise of stock options   $ 18,200
Proceeds from advances on convertible line of credit - related party $ 1,375,000  
Repayments of convertible notes from third parties   $ (115,822)
Payments on notes with related parties   (85,880)
Payments on insurance finance contract $ (88,382) (67,164)
Net cash provided by financing activities 3,742,373 5,180,861
Net increase (decrease) in cash and cash equivalents 60,857 (24,009)
Cash and cash equivalents - beginning 66,266 90,275
Cash and cash equivalents - ending 127,123 66,266
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest $ 2,894 $ 2,736
Cash paid for income taxes    
Supplementary Disclosure of Non-cash Investing and Financing Activities:    
Financing of prepaid insurance contracts $ 82,925 $ 68,942
Beneficial conversion feature of convertible notes 75,609 $ 913,898
Loan discount from issuance of warrants $ 75,609  
Conversion of notes for common stock   $ 82,132
Stock issued for services $ 1,674  
Stock issued for vehicle purchase 16,000  
Common stock issued for accrued interest $ 224,811 $ 154,251