XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities    
Net loss $ (7,111,945) $ (5,221,747)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 55,284 49,269
Bad debt expense 20,068   
Amortization of beneficial conversion feature of convertible notes 223,025   
Amortization of original issue discounts related to convertible notes 5,791 385,650
Equity compensation expense 1,682,833 1,497,534
Cost of repricing warrants to induce exercise    70,491
Loss on disposal of assets 11,413 9,822
Loss on stock issued for interest 201,175 4,205
Other income from the clawback of equity compensation    (157,920)
Reversal of litigation accrual    (941,000)
Payment by insurance company of prior period litigation expense    (200,000)
Changes in assets and liabilities:    
Accounts receivable (18,067) 17,883
Inventories (266,574) (42,585)
Prepaid expenses and other current assets 46,862 26,500
Other assets (3,200) (11,255)
Accounts payable (37,059) 30,748
Accrual for severance agreement (102,056) 102,056
Deferred revenue (7,019) 7,019
Accrued expenses 167,450 177,675
Net cash used in operating activities (5,132,019) (4,195,655)
Cash flows from Investing Activities    
Proceeds from sale of asset    15,000
Purchases of equipment (72,851) (43,496)
Net cash used in investing activities (72,851) (28,496)
Cash flows from Financing Activities    
Proceeds from sale of stock through private placements 2,131,527 1,658,000
Proceeds from the sale of stock and warrants through private placements 1,705,000 300,000
Proceeds from sale of stock under stock purchase agreement 570,000 810,003
Proceeds from exercise of warrants 25,000 910,000
Proceeds from exercise of stock options 18,200 6,534
Repayments of convertible notes from third parties (115,822)   
Payments on notes with related parties (85,880) (84,380)
Proceeds from convertible notes with third parties    175,000
Proceeds from convertible notes with related parties 1,000,000 500,000
Payments on insurance finance contract (67,164) (44,925)
Net cash provided by financing activities 5,180,861 4,230,232
Net increase (decrease) in cash and cash equivalents (24,009) 6,081
Cash and cash equivalents - beginning 90,275 84,194
Cash and cash equivalents - ending 66,266 90,275
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 2,736 2,702
Cash paid for income taxes      
Supplementary Disclosure of Non-cash Investing and Financing Activities:    
Financing of prepaid insurance contracts 68,942 47,471
Beneficial conversion feature of convertible notes 913,898 309,342
Conversion of notes for common stock 82,132 435,495
Common stock issued for accrued interest $ 154,251 $ 77,784