XML 34 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONVERTIBLE AND NON-CONVERTIBLE NOTE AGREEMENTS (Narrative) (Details) (USD $)
1 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended
Oct. 31, 2012
Jun. 30, 2014
Jun. 30, 2013
May 31, 2009
Principal Stockholder [Member]
Line of Credit [Member]
May 29, 2009
Principal Stockholder [Member]
Line of Credit [Member]
Feb. 28, 2013
Former President [Member]
Dec. 31, 2011
Short Term Advances [Member]
Chief Executive Officer [Member]
Dec. 31, 2011
Short Term Advances [Member]
Former President [Member]
Dec. 31, 2011
Short Term Advances [Member]
Chief Financial Officer [Member]
Aug. 31, 2013
Convertible Original Discount Note From Third Parties Dated March 2012 [Member]
Third Party [Member]
Sep. 30, 2012
Convertible Original Discount Note From Third Parties Dated March 2012 [Member]
Third Party [Member]
Mar. 31, 2012
Convertible Original Discount Note From Third Parties Dated March 2012 [Member]
Third Party [Member]
Aug. 31, 2013
Convertible Original Discount Note From Third Parties Dated September 2012 [Member]
Third Party [Member]
Mar. 31, 2012
Convertible Original Discount Note From Director Dated March 2012 [Member]
Director [Member]
Sep. 30, 2012
Convertible Original Discount Note From Director Dated September 2012 [Member]
Director [Member]
Aug. 31, 2013
Convertible Original Discount Note From Accredited Investor Dated August 2012 [Member]
Accredited Investor [Member]
Feb. 28, 2013
Convertible Original Discount Note From Accredited Investor Dated August 2012 [Member]
Accredited Investor [Member]
Aug. 31, 2012
Convertible Original Discount Note From Accredited Investor Dated August 2012 [Member]
Accredited Investor [Member]
Aug. 31, 2013
Convertible Original Discount Note From Accredited Investor Dated February 2013 [Member]
Accredited Investor [Member]
Feb. 28, 2013
Convertible Original Discount Note From Accredited Investor Dated February 2013 [Member]
Accredited Investor [Member]
Dec. 31, 2012
Convertible Original Discount Note From Principal Stockholder Dated December 2012 [Member]
Principal Stockholder [Member]
Sep. 30, 2012
2011 Convertible Note [Member]
Principal Stockholder [Member]
Feb. 28, 2011
2011 Convertible Note [Member]
Principal Stockholder [Member]
Feb. 28, 2013
Convertible Note Payable Dated February 2013 [Member]
Feb. 28, 2014
Convertible Note Payable Dated July 2013 [Member]
Jul. 31, 2013
Convertible Note Payable Dated July 2013 [Member]
Chief Operating Officer and Principal Stockholder [Member]
Jun. 30, 2014
Convertible Note Payable Dated July 2013 [Member]
Chief Operating Officer and Principal Stockholder [Member]
Feb. 28, 2011
Reduction In Principal Amount Of Line Of Credit [Member]
Principal Stockholder [Member]
Debt Instrument [Line Items]                                                        
Proceeds from issuance of debt                       $ 105,000   $ 75,000       $ 175,000     $ 250,000         $ 1,000,000    
Debt instrument, face amount             10,000 29,380 50,000   120,540 107,625   76,875 86,100     179,375   86,100 275,000   1,497,483 1,997,483   1,000,000    
Debt instrument, term                     1 year 9 months   9 months 1 year     6 months   1 year 1 year   5 years     5 years    
Debt instrument, interest rate             0.70% 5.00% 5.00%   12.00% 5.00%   5.00% 12.00%     5.00%     10.00%   5.00% 7.50%   7.50%    
Debt instrument, maturity date                                               Dec. 31, 2016        
Convertible note, conversion price                     $ 0.50 $ 0.50   $ 0.50 $ 0.50     $ 0.50   $ 0.35 $ 0.35   $ 1.12 $ 0.35   $ 1.00    
Unamortized beneficial conversion feature                       84,562           106,600   4,920 23,571     114,142   601,949    
Unamortized discount on notes payable                     35,138       24,971     4,375   9,225 25,000              
Amortization of beneficial conversion feature of convertible notes                           63,038                   55,110        
Accrued interest                                               73,579 149,811   75,000  
Interest expense   462,760 473,605                         4,920 7,552                   177,271  
Convertible note payable      79,261                   86,100                              
Repayment of convertible note with third party   115,822                      85,822                              
Line of credit, commencement date       Jul. 20, 2009                                                
Line of credit, annual interest rate       5.00%                                                
Line of credit, borrowing capacity         2,500,000                                              
Shares issued from conversion of convertible debt                   8,880                 234,663           428,032      
Number of shares callable by warrants                                             300,000     500,000   1,000,000
Exercise price of shares called by warrants $ 0.50                                         $ 0.50 $ 1.75     $ 1.30   $ 1.25
Proceeds from exercise of warrants 40,000 25,000 910,000                                     150,000            
Debt conversion, cash payment amount                   30,000                                    
Value of convertible original issue discount note                   34,440           82,132                       1,000,000
Loss on extinguishment of debt      25,515                                                  
Loss on conversion of interest   201,175                                            (4,204)        
Additional stock compensation expense to be recognized due to repricing of stock options             15,067                                          
Granted           112,500 150,000                                          
Options granted, exercise price             $ 1.95                                          
Common shares issued                                               210,226       892,857
Granted shares, reduced exercise price             $ 0.60                                          
Fair value                                                   $ 311,949    
Volatility rate                                                   91.46%    
Expected term                                                   5 years    
Risk free interest rate                                                   1.40%