XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities    
Net loss $ (3,964,247) $ (3,211,484)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 26,112 25,346
Allowance for bad debt 5,801   
Amortization of debt discounts 118,771 274,426
Vesting of restricted stock units    90,000
Stock option employee compensation expense 1,235,650 990,559
Cost of repricing warrants to induce exercise    70,491
Loss on stock issued for interest 4,440   
Payment by insurance company of prior period accrued litigation expense    (200,000)
Changes in assets and liabilities:    
Accounts receivable 6,454 11,444
Inventories (274,441) (29,665)
Prepaid expenses and other current assets 12,716 21,603
Accounts payable (30,636) (32,669)
Deferred revenue 50,000   
Accrued expenses 124,642 (4,542)
Accrual for termination and release agreement (84,460)   
Net cash used in operating activities (2,769,198) (1,994,491)
Cash flows from Investing Activities    
Purchases of equipment (57,093) (3,285)
Net cash (used in) investing activities (57,093) (3,285)
Cash flows from Financing Activities    
Proceeds from sale of stock through private placements 775,000 128,000
Proceeds from the sale of stock and warrants through private placements 730,000   
Proceeds from sale of stock under stock purchase agreement 570,000 810,003
Proceeds from exercise of warrants 25,000 910,000
Proceeds from exercise of stock options 18,200   
Payments on related party notes    (59,839)
Proceeds from convertible notes with third parties    175,000
Proceeds from convertible notes with related parties 1,000,000 250,000
Repayment on convertible notes with third parties (115,822)   
Repayments on convertible notes with related parties (85,880)  
Payments on Insurance Finance Contract (39,374) (19,033)
Net cash provided by financing activities 2,877,124 2,194,131
Net increase in cash and cash equivalents 50,833 196,355
Cash and cash equivalents - beginning 90,275 84,194
Cash and cash equivalents - ending 141,108 280,549
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 1,219 296
Cash paid for income taxes      
Supplementary Disclosure of Non-cash Investing and Financing Activities:    
Financing of prepaid insurance contracts 92,846 47,471
Beneficial conversion feature of convertible notes 311,949 190,280
Loan discount from warrants 601,949   
Stock issued for interest 4,440   
Conversion of notes for common stock $ 82,132 $ 332,996