XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities    
Net loss $ (1,911,262) $ (1,805,687)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 13,425 12,754
Amortization of debt discounts 49,624 196,797
Bad debt expense 5,801   
Stock option employee compensation expense 593,073 665,410
Cost of repricing warrants to induce exercise    70,491
Stock issued for interest 4,440   
Changes in assets and liabilities:    
Accounts receivable (445,369) 24,537
Inventories (150,946) (16,744)
Prepaid expenses and other current assets 22,379 7,427
Other assets      
Accounts payable 232,165 (76,063)
Accrual for severance agreement (42,230)   
Accrued expenses 58,765 (22,113)
Net cash used in operating activities (1,570,135) (943,191)
Cash flows from Investing Activities    
Purchases of equipment (43,465) (2,185)
Net cash (used in) investing activities (43,465) (2,185)
Cash flows from Financing Activities    
Proceeds from sale of stock through private placements 175,000 128,000
Proceeds from sale of stock under stock purchase agreement 480,000 720,003
Proceeds from sale of stock and warrants 100,000   
Proceeds from exercise of warrants 25,000 870,000
Proceeds from exercise of stock options 18,200   
Repayments of convertible notes with related parties (85,880)   
Payments on related party notes    (33,339)
Proceeds from convertible notes with third parties    175,000
Repayments of convertible notes with third parties (115,822)   
Proceeds from convertible notes with related parties 1,000,000   
Payments on Insurance Finance Contract (16,052) (10,638)
Net cash provided by financing activities 1,580,446 1,849,026
Net increase in cash and cash equivalents (33,154) 903,650
Cash and cash equivalents - beginning 90,275 84,194
Cash and cash equivalents - ending 57,121 987,844
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 425 296
Cash paid for income taxes      
Supplementary Disclosure of Non-cash Investing and Financing Activities:    
Financing of prepaid insurance contracts 16,340 12,774
Beneficial conversion feature of convertible notes 311,949 166,709
Conversion of notes for common stock 82,132 332,996
Loan discount from issuance of warrants 601,949   
Common stock issued for interest $ 4,440