XML 39 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities    
Net loss $ (4,061,186) $ (4,044,466)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 38,004 38,444
Amortization of debt discounts 349,548 19,957
Amortization of stock based prepaid consulting    42,500
Vesting of restricted stock units 90,000   
Stock option employee compensation expense 1,234,945 1,002,060
Cost of repricing warrants to induce exercise 70,491 17,753
Loss on disposal of assets 9,822   
Loss on stock issued for interest 4,205   
Common stock issued as settlement    300,000
Reversal of litigation accrual (941,000)   
Payment by insurance company of prior period accrued litigation expense (200,000)   
Changes in assets and liabilities:    
Accounts receivable 5,831 69,069
Inventories (123,213) (154,137)
Prepaid expenses and other current assets 44,290 28,944
Other assets (11,255)   
Accounts payable 202,978 (127,758)
Accrual for severance agreement 144,286   
Accrued expenses 67,001 (83,989)
Net cash used in operating activities (3,075,253) (2,891,623)
Cash flows from Investing Activities    
Proceeds sale of asset 15,000   
Purchases of equipment (27,973) (28,949)
Net cash (used in) investing activities (12,973) (28,949)
Cash flows from Financing Activities    
Proceeds from sale of stock through private placements 1,258,000 566,700
Proceeds from sale of stock under stock purchase agreement 810,003   
Proceeds from exercise of warrants 910,000 107,500
Proceeds from exercise of stock options    33,335
Proceeds from related party advances    89,380
Payment on related party notes (84,219)   
Proceeds from convertible notes with third parties 175,000 105,000
Proceeds from convertible notes with related parties 500,000 325,000
Payments on Insurance Finance Contract (34,752) (33,013)
Net cash provided by financing activities 3,534,032 1,193,902
Net increase in cash and cash equivalents 445,806 (1,726,670)
Cash and cash equivalents - beginning 84,194 1,956,976
Cash and cash equivalents - ending 530,000 230,306
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 836 1,601
Cash paid for income taxes      
Supplementary Disclosure of Non-cash Investing and Financing Activities:    
Financing of prepaid insurance contracts 47,471 43,931
Beneficial conversion feature of convertible notes 195,770 84,562
Conversion of notes for common stock 459,067   
Note issued for accrued interest    74,874
Common stock issued for interest $ 73,579