XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities    
Net loss $ (1,805,687) $ (1,462,546)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 12,754 12,549
Amortization of debt discounts 196,797   
Amortization of stock based prepaid consulting    42,500
Stock option employee compensation expense 665,410 412,724
Cost of repricing warrants to induce exercise 70,491   
Changes in assets and liabilities:    
Accounts receivable 24,537 (6,863)
Inventories (16,744) (186,402)
Prepaid expenses and other current assets 7,427 5,819
Accounts payable (76,063) 66,133
Accrued expenses (22,113) (96,253)
Net cash used in operating activities (943,191) (1,212,339)
Cash flows from Investing Activities    
Purchases of equipment (2,185) (26,922)
Net cash (used in) investing activities (2,185) (26,922)
Cash flows from Financing Activities    
Proceeds from sale of stock through private placements 128,000   
Proceeds from sale of stock to under stock purchase agreement 720,003   
Proceeds from exercise of warrants 870,000   
Proceeds from exercise of stock options    30,000
Payment on related party note (33,339)   
Proceeds from convertible notes with third parties 175,000   
Payments on Insurance Finance Contract (10,638) (11,342)
Net cash provided by financing activities 1,849,026 18,658
Net increase (decrease) in cash and cash equivalents 903,650 (1,220,603)
Cash and cash equivalents - beginning 84,194 1,956,976
Cash and cash equivalents - ending 987,844 736,373
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 296 440
Cash paid for income taxes      
Supplementary Disclosure of Non-cash Investing and Financing Activities:    
Financing of prepaid insurance contracts 12,774 12,648
Beneficial conversion feature of convertible notes 166,709   
Conversion of notes for common stock $ 332,996