XML 37 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholders' Equity (Tables)
3 Months Ended
Sep. 30, 2012
Employee Stock Option [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Stock Option Activity

Employee Options


                                 

 

 

Number of

Options

   

Weighted

Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Life

   

Aggregate

Intrinsic

Value

 

Balance at June 30, 2011

 

 

4,439,507

 

 

$

1.12

 

 

 

5.39

 

 

 

 

Granted

 

 

675,000

 

 

$

1.06

 

 

 

10.00

 

 

 

 

Exercised

 

 

-

 

 

$

-

 

 

 

-

 

 

 

 

Forfeited

 

 

-

 

 

$

-

 

 

 

-

 

 

 

 

Expired

 

 

(525,000

)

 

$

1.00

 

 

 

-

 

 

 

 

Outstanding at September 30, 2011

 

 

4,589,507

 

 

$

1.13

 

 

 

6.19

 

 

$

54,406

 

Exercisable at September 30, 2011

 

 

2,252,924

 

 

$

1.04

 

 

 

4.38

 

 

$

54,406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value of options granted during the three months ended September 30, 2011

 

 

 

 

 

$

0.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2012

 

 

4,589,507

 

 

$

1.04

 

 

 

5.95

 

 

 

 

 

Granted

 

 

935,000

 

 

$

0.69

 

 

 

8.20

 

 

 

 

 

Exercised

 

 

-

 

 

$

-

 

 

 

-

 

 

 

 

 

Forfeited

 

 

-

 

 

$

-

 

 

 

-

 

 

 

 

 

Expired

 

 

-

 

 

$

-

 

 

 

-

 

 

 

 

 

Outstanding at September 30, 2012

 

 

5,524,507

 

 

$

1.02

 

 

 

5.65

 

 

$

17,300

 

Exercisable at September 30, 2012

 

 

3,041,839

 

 

$

0.98

 

 

 

5.10

 

 

$

5,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value of options granted during the three months ended September 30, 2012

 

 

 

 

 

$

0.48

 

 

 

 

 

 

 

 

 

Director [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Stock Option Activity

Options Issued to Directors


                                 

 

 

Number of

Options

   

Weighted

Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Life

   

Aggregate

Intrinsic

Value

 

Balance at June 30, 2011

 

 

790,000

 

 

$

1.25

 

 

 

7.41

 

 

 

 

Granted

 

 

245,000

 

 

$

1.75

 

 

 

10.00

 

 

 

 

Exercised

 

 

(30,000

)

 

$

1.00

 

 

 

-

 

 

 

 

Forfeited

 

 

(142,500

)

 

$

1.46

 

 

 

-

 

 

 

 

Expired

 

 

-

 

 

$

-

 

 

 

-

 

 

 

 

Outstanding at September 30, 2011

 

 

862,500

 

 

$

1.37

 

 

 

8.27

 

 

$

4,650

 

Exercisable at September 30, 2011

 

 

505,498

 

 

$

1.23

 

 

 

7.42

 

 

$

4,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value of options granted during the three months ended September 30, 2011

 

 

 

 

 

$

1.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2012

 

 

857,500

 

 

$

1.36

 

 

 

7.96

 

 

 

 

 

Granted

 

 

230,000

 

 

$

-

 

 

 

10.00

 

 

 

 

 

Exercised

 

 

-

 

 

$

-

 

 

 

-

 

 

 

 

 

Forfeited

 

 

-

 

 

$

-

 

 

 

-

 

 

 

 

 

Expired

 

 

-

 

 

$

-

 

 

 

-

 

 

 

 

 

Outstanding at September 30, 2012

 

 

1,087,500

 

 

$

1.26

 

 

 

8.14

 

 

$

2,800

 

Exercisable at September 30, 2012

 

 

725,999

 

 

$

1.39

 

 

 

7.58

 

 

$

467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value of options granted during the three months ended September 30, 2012

 

 

 

 

 

$

0.66

 

 

 

 

 

 

 

 

 

Non-Employee, Non-Director Options [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Stock Option Activity

Non-Employee, Non-Director Options


                                 

 

 

Number of

Options

   

Weighted

Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Life

   

Aggregate

Intrinsic

Value

 

Balance at June 30, 2011

 

 

540,000

 

 

$

1.16

 

 

 

3.14

 

 

 

 

Granted

 

 

-

 

 

$

-

 

 

 

-

 

 

 

 

Exercised

 

 

-

 

 

$

-

 

 

 

-

 

 

 

 

Forfeited

 

 

-

 

 

$

-

 

 

 

-

 

 

 

 

Expired

 

 

-

 

 

$

-

 

 

 

-

 

 

 

 

Outstanding at September 30, 2011

 

 

540,000

 

 

$

1.16

 

 

 

2.89

 

 

$

-

 

Exercisable at September 30, 2011

 

 

540,000

 

 

$

1.00

 

 

 

2.89

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value of options granted during the three months ended September 30, 2011

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2012

 

 

540,000

 

 

$

1.16

 

 

 

3.14

 

 

 

 

 

Granted

 

 

-

 

 

$

-

 

 

 

-

 

 

 

 

 

Exercised

 

 

(100,000

)

 

$

0.50

 

 

 

-

 

 

 

 

 

Forfeited

 

 

-

 

 

$

-

 

 

 

-

 

 

 

 

 

Expired

 

 

-

 

 

$

-

 

 

 

-

 

 

 

 

 

Outstanding at September 30, 2012

 

 

440,000

 

 

$

1.14

 

 

 

2.02

 

 

$

-

 

Exercisable at September 30, 2012

 

 

440,000

 

 

$

1.14

 

 

 

2.02

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value of options granted during the three months ended September 30, 2012

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

Warrant Issed as Settlements [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Stock Option Activity

Warrants Issued as Settlements


                         

 

 

Number of

Warrants

   

Weighted

Average

Exercise

Price

   

Remaining

Contractual

Life

 

Balance at June 30, 2011

 

 

474,508

 

 

$

1.05

 

 

 

1.91

 

Granted

 

 

-

 

 

$

-

 

 

 

-

 

Exercised

 

 

-

 

 

$

-

 

 

 

-

 

Forfeited

 

 

-

 

 

$

-

 

 

 

-

 

Expired

 

 

-

 

 

$

-

 

 

 

-

 

Outstanding at September 30, 2011

 

 

474,508

 

 

$

1.05

 

 

 

1.67

 

Exercisable at September 30, 2011

 

 

474,058

 

 

$

1.05

 

 

 

1.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value of warrants granted during the three months ended September 30, 2011

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2012

 

 

344,058

 

 

$

1.05

 

 

 

0.92

 

Granted

 

 

350,000

 

 

$

0.60

 

 

 

5.00

 

Exercised

 

 

-

 

 

$

-

 

 

 

-

 

Forfeited

 

 

-

 

 

$

-

 

 

 

-

 

Expired

 

 

-

 

 

$

-

 

 

 

-

 

Outstanding at September 30, 2012

 

 

694,058

 

 

$

0.84

 

 

 

2.84

 

Exercisable at September 30, 2012

 

 

694,058

 

 

$

0.84

 

 

 

2.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value of warrants granted during the three months ended September 30, 2012

 

 

 

 

 

$

0.33

 

 

 

 

 

Warrants Issued for Cash or Services [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Stock Option Activity

Warrants issued for cash or services


                         

 

 

Number of

Warrants

   

Weighted

Average

Exercise

Price

   

Remaining

Contractual

Life

 

Balance at June 30, 2011

 

 

4,651,200

 

 

$

1.46

 

 

 

2.68

 

Granted

 

 

-

 

 

$

-

 

 

 

-

 

Exercised

 

 

-

 

 

$

-

 

 

 

-

 

Forfeited

 

 

-

 

 

$

-

 

 

 

-

 

Expired

 

 

-

 

 

$

-

 

 

 

-

 

Outstanding at September 30, 2011

 

 

4,651,200

 

 

$

1.46

 

 

 

2.43

 

Exercisable at September 30, 2011

 

 

4,651,200

 

 

$

1.46

 

 

 

2.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value of warrants granted during the three months ended September 30, 2011

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2012

 

 

4,481,200

 

 

$

1.46

 

 

 

2.46

 

Granted

 

 

50,000

 

 

$

0.63

 

 

 

5.00

 

Exercised

 

 

(1,740,000

)

 

$

0.50

 

 

 

-

 

Forfeited

 

 

-

 

 

$

-

 

 

 

-

 

Expired

 

 

-

 

 

$

-

 

 

 

-

 

Outstanding at September 30, 2012

 

 

2,791,200

 

 

$

1.44

 

 

 

1.10

 

Exercisable at September 30, 2012

 

 

2,791,200

 

 

$

1.44

 

 

 

1.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value of warrants granted during the three months ended September 30, 2012

 

 

 

 

 

$

0.44