XML 40 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities    
Net loss $ (7,130,059) $ (6,026,641)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 51,301 15,269
Bad debt expense 2,739 13,865
Amortization of debt issuance costs    254,852
Amortization of beneficial conversion feature related to convertible notes 193,044   
Amortization of original issue discounts related to convertible notes 6,924  
Amortization of prepaid expenses    46,303
Ccommon stock issued as settlement 300,000  
Amortization of stock based prepaid consulting 42,500 213,937
Common stock issued for services    168,500
Stock option employee compensation expense 1,371,519 921,639
Stock options issued for non-employee services    322,850
Loss on extinguishment of debt    267,390
Cost of repricing warrants to induce exercise 17,753   
Warrants issued to induce warrant exercise    62,414
Changes in assets and liabilities:    
Accounts receivable 45,925 (93,042)
Inventories (152,684) (195,160)
Prepaid expenses and other current assets 27,930   
Deposits and other assets    27,198
Accounts payable (36,490) 244,651
Related party payable      
Accrued expenses 1,625,067 119,762
Net cash used in operating activities (3,634,531) (3,636,213)
Cash flows from Investing Activities    
Purchases of equipment (30,258) (205,077)
Net cash (used in) investing activities (30,258) (205,077)
Cash flows from Financing Activities    
Proceeds from sale of stock 1,181,700 3,272,766
Proceeds from sale of stock and warrants, net of expenses    1,429,320
Proceeds from exercise of warrants 65,000 379,129
Proceeds from exercise of stock options 75,835 122,000
Proceeds from convertible notes with third parties 105,000   
Proceeds from convertible notes with related parties 325,000   
Proceeds from notes with related parties 89,380   
Payment on related party note (5,000)  
Payments on Insurance Finance Contract (44,908) (30,745)
Net cash provided by financing activities 1,792,007 5,172,470
Net (decrease) increase in cash and cash equivalents (1,872,782) 1,331,180
Cash and cash equivalents - beginning 1,956,976 625,796
Cash and cash equivalents - ending 84,194 1,956,976
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 2,843 43,548
Cash paid for income taxes      
Supplementary Disclosure of Non-cash Investing and Financing Activities:    
Financing of prepaid insurance contracts 43,931 32,837
Line of credit and accrued interest exchanged for convertible debt    1,536,810
Accrued interest financed with convertible note 74,874   
Beneficial conversion feature of convertible notes 347,398   
Prepaid option and stock-based consulting    65,500
Debt repaid with common stock    $ 1,000,000