XML 29 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities    
Net loss $ (4,044,466) $ (4,297,997)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 38,444 9,188
Common stock issued for settlement 300,000   
Cost of warrant repricing 17,753   
Amortization of prepaid expenses    43,413
Amortization of debt discount    4,570
Loss on extinguishment of debt    84,500
Bad debt expense    700
Amortization of debt issuance costs    254,852
Options issued for services    322,850
Amortization of stock based prepaid consulting 42,500 227,061
Common stock issued for services    90,000
Stock option employee compensation expense 1,002,060 674,362
Amortization of original issue discounts 613   
Amortization of beneficial conversion features 19,344   
Warrants issued to induce warrant exercise    62,414
Changes in operating assets and liabilities    
Accounts receivable 69,069 (22,142)
Inventories (154,137) (44,452)
Prepaid expenses and other current assets 28,944 (16,725)
Deposits and other assets    27,198
Accounts payable (127,758) 55,707
Accrued expenses (83,989) (30,236)
Net cash used in operating activities (2,891,623) (2,554,737)
Cash flows from Investing Activities    
Purchases of equipment (28,949) (7,832)
Net cash (used in) investing activities (28,949) (7,832)
Cash flows from Financing Activities    
Proceeds from sale of stock 566,700   
Proceeds from sale of stock and warrants, net of expenses    2,042,721
Proceeds from exercise of warrants 107,500   
Proceeds from exercise of stock options 33,335 379,129
Proceeds from related party loans 89,380   
Proceeds from convertible notes with third parties 105,000   
Proceeds from convertible notes with related parties 325,000   
Payments on Insurance Finance Contract (33,013) (17,857)
Net cash provided by financing activities 1,193,902 2,403,993
Net decrease in cash and cash equivalents (1,726,670) (158,576)
Cash and cash equivalents - beginning 1,956,976 625,796
Cash and cash equivalents - ending 230,306 467,220
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 1,601 74,587
Cash paid for income taxes      
Supplementary Disclosure of Non-cash Investing and Financing Activities:    
Financing of prepaid insurance contracts 43,931 32,837
Issuance of stock and warrants to reduce debt    1,000,000
Prepaid stock-based consulting    65,500
Note issued for accrued interest 74,874   
Note discount from beneficial conversion feature - third party 84,562   
Note discount from beneficial conversion feature - related party 262,835   
Issuance of warrants with debt    $ 182,890