XML 19 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (3,555,391) $ (4,847,658)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 63,788 68,736
Amortization of debt issuance costs, and debt discount 401,335 556,479
Stock-based compensation 535,155 511,728
Stock issued for services 1,311,192 1,365,455
Beneficial conversion feature 143,778 768,602
Deemed interest on extinguishment of debenture 118,000
Change in fair value of derivative liability 105,868 (514,969)
Accretion of debt discount and warrant expense 151,403 725,007
Effects of changes in operating assets and liabilities:    
Prepaid expenses and other current assets 6,238 2,799
Accounts payable and accrued expenses 305,646 637,590
NET CASH USED IN OPERATING ACTIVITIES (530,988) (608,231)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of common stock 333,900 93,000
Proceeds from issuance of convertible debentures / promissory note 500,500 1,127,000
Proceeds from issuance of note payable 20,000
Principal payments on long-term debt (552,650)
Principal payments on note payable (52,738)
NET CASH PROVIDED BY FINANCING ACTIVITIES 854,400 614,612
NET DECREASE IN CASH 323,412 6,381
CASH AND CASH EQUIVALENTS, beginning of period 2,025 52,611
CASH AND CASH EQUIVALENTS, end of period $ 325,437 $ 58,992