XML 76 R59.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE - Schedule of Valuation Techniques and Quantitative Information Utilized in Determining Fair Value of Consolidated Funds’ Level III Investments (Details) - Consolidated Funds
$ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Real estate, at fair value $ 206,181 $ 175,353
Investments, at fair value 4,946,862 5,143,677
Level III    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 4,062,983 $ 3,603,942
Level III | Discounted Cash Flow / Market Approach (Comparable Companies) | Maximum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs   0.12
Level III | Communication services | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 4,688  
Level III | Communication services | Discounted Cash Flow | Minimum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.17  
Level III | Communication services | Discounted Cash Flow | Maximum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.17  
Level III | Communication services | Discounted Cash Flow | Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.17  
Level III | Communication services | Recent Market Information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 17,474  
Level III | Communication services | Recent Transaction Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value (67)  
Level III | Consumer discretionary: | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   $ 55,326
Real estate-oriented, at fair value $ 60,960 $ 61,357
Level III | Consumer discretionary: | Discounted Cash Flow | Minimum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   0.13
Real estate oriented, measurement input 20.00% 20.00%
Level III | Consumer discretionary: | Discounted Cash Flow | Maximum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   0.17
Real estate oriented, measurement input 20.00% 20.00%
Level III | Consumer discretionary: | Discounted Cash Flow | Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   0.16
Real estate oriented, measurement input 20.00% 20.00%
Level III | Consumer discretionary: | Recent Market Information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   $ 351
Level III | Consumer discretionary: | Recent Transaction Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   11,311
Level III | Energy: | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 96,532 $ 15,873
Level III | Energy: | Discounted Cash Flow | Minimum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.14 0.14
Level III | Energy: | Discounted Cash Flow | Maximum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.16 0.14
Level III | Energy: | Discounted Cash Flow | Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.15 0.14
Level III | Energy: | Recent Market Information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 450 $ 2,325
Level III | Energy: | Recent Transaction Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   69,871
Level III | Energy: | Market Approach (Comparable Companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 1,250  
Level III | Energy: | Market Approach (Comparable Companies) | Minimum | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 2.1  
Level III | Energy: | Market Approach (Comparable Companies) | Maximum | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 2.1  
Level III | Energy: | Market Approach (Comparable Companies) | Weighted Average | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 2.1  
Level III | Financials: | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 94,375 $ 26,689
Level III | Financials: | Discounted Cash Flow | Minimum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.05 0.12
Level III | Financials: | Discounted Cash Flow | Maximum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.14 0.15
Level III | Financials: | Discounted Cash Flow | Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.12 0.15
Level III | Financials: | Recent Market Information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 32,112 $ 26,102
Level III | Financials: | Recent Transaction Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 16,933 3,646
Level III | Financials: | Market Approach (Comparable Companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   $ 20,520
Level III | Financials: | Market Approach (Comparable Companies) | Multiple of Underlying Assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 21,620  
Level III | Financials: | Market Approach (Comparable Companies) | Earning Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 1,938  
Level III | Financials: | Market Approach (Comparable Companies) | Minimum | Multiple of Underlying Assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.5 0.5
Level III | Financials: | Market Approach (Comparable Companies) | Minimum | Earning Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 6.5  
Level III | Financials: | Market Approach (Comparable Companies) | Maximum | Multiple of Underlying Assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 1.0 1.0
Level III | Financials: | Market Approach (Comparable Companies) | Maximum | Earning Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 6.5  
Level III | Financials: | Market Approach (Comparable Companies) | Weighted Average | Multiple of Underlying Assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.9 0.7
Level III | Financials: | Market Approach (Comparable Companies) | Weighted Average | Earning Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 6.5  
Level III | Financials: | Expected Recovery    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 11  
Level III | Industrials: | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 75,017 $ 79,824
Level III | Industrials: | Discounted Cash Flow | Minimum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0 0.11
Level III | Industrials: | Discounted Cash Flow | Maximum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.20 0.15
Level III | Industrials: | Discounted Cash Flow | Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.15 0.13
Level III | Industrials: | Recent Market Information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 10,771 $ 452
Level III | Industrials: | Recent Transaction Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 79,595 51,788
Level III | Industrials: | Market Approach (Comparable Companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 532 $ 62,544
Level III | Industrials: | Market Approach (Comparable Companies) | Minimum | Earning Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 7.0 9.8
Level III | Industrials: | Market Approach (Comparable Companies) | Maximum | Earning Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 7.0 9.8
Level III | Industrials: | Market Approach (Comparable Companies) | Weighted Average | Earning Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 7.0 9.8
Level III | Materials: | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 161,879 $ 306,319
Level III | Materials: | Discounted Cash Flow | Minimum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.13 0.10
Level III | Materials: | Discounted Cash Flow | Maximum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.14 0.15
Level III | Materials: | Discounted Cash Flow | Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.13 0.12
Level III | Materials: | Recent Market Information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 228,948  
Level III | Materials: | Recent Transaction Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 22,744 $ 193,614
Level III | Real estate: | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 198,904 211,211
Real estate, at fair value $ 145,221 $ 113,996
Level III | Real estate: | Discounted Cash Flow | Minimum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.12 0.13
Real estate securities, measurement inputs 4.00% 4.00%
Level III | Real estate: | Discounted Cash Flow | Maximum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.19 0.15
Real estate securities, measurement inputs 26.00% 27.00%
Level III | Real estate: | Discounted Cash Flow | Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.15 0.15
Real estate securities, measurement inputs 15.00% 14.00%
Level III | Real estate: | Recent Market Information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 26,839 $ 37,419
Level III | Real estate: | Recent Transaction Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 39,981 35,084
Level III | Real estate: | Market Approach (Comparable Companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 144,469 $ 193,771
Level III | Real estate: | Market Approach (Comparable Companies) | Minimum | Multiple of Underlying Assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 1.0 1.0
Level III | Real estate: | Market Approach (Comparable Companies) | Maximum | Multiple of Underlying Assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 1.0 1.0
Level III | Real estate: | Market Approach (Comparable Companies) | Weighted Average | Multiple of Underlying Assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 1.0 1.0
Level III | Other: | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 585,355 $ 551,047
Level III | Other: | Discounted Cash Flow | Minimum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0 0.09
Level III | Other: | Discounted Cash Flow | Maximum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.27 0.19
Level III | Other: | Discounted Cash Flow | Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.15 0.18
Level III | Other: | Recent Market Information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 62,281 $ 4,316
Level III | Other: | Recent Transaction Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 46,921 1,612
Level III | Other: | Market Approach (Comparable Companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 62,953  
Level III | Other: | Market Approach (Comparable Companies) | Earning Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 19,529 19,820
Level III | Other: | Market Approach (Comparable Companies) | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 9,604 $ 1,345
Level III | Other: | Market Approach (Comparable Companies) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 1.0  
Level III | Other: | Market Approach (Comparable Companies) | Minimum | Earning Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 6.5 6.0
Level III | Other: | Market Approach (Comparable Companies) | Minimum | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 2.1 0.3
Level III | Other: | Market Approach (Comparable Companies) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 1.0  
Level III | Other: | Market Approach (Comparable Companies) | Maximum | Earning Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 7.0 6.0
Level III | Other: | Market Approach (Comparable Companies) | Maximum | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 2.1 0.3
Level III | Other: | Market Approach (Comparable Companies) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 1.0  
Level III | Other: | Market Approach (Comparable Companies) | Weighted Average | Earning Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 7.0 6.0
Level III | Other: | Market Approach (Comparable Companies) | Weighted Average | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 2.1 0.3
Level III | Equity investments: | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value $ 213,813 $ 102,981
Level III | Equity investments: | Discounted Cash Flow | Minimum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.04 0.12
Level III | Equity investments: | Discounted Cash Flow | Maximum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.18 0.20
Level III | Equity investments: | Discounted Cash Flow | Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.14 0.15
Level III | Equity investments: | Recent Market Information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value $ 5,979 $ 14,102
Level III | Equity investments: | Recent Transaction Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value 202,057 179,009
Level III | Equity investments: | Market Approach (Comparable Companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value 850,420  
Level III | Equity investments: | Market Approach (Comparable Companies) | Multiple of Underlying Assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value   670,215
Level III | Equity investments: | Market Approach (Comparable Companies) | Earning Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value 458,953 396,688
Level III | Equity investments: | Market Approach (Comparable Companies) | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value $ 26,445 $ 60,841
Level III | Equity investments: | Market Approach (Comparable Companies) | Minimum | Multiple of Underlying Assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 1.0 0.9
Level III | Equity investments: | Market Approach (Comparable Companies) | Minimum | Earning Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 5.0 2.0
Level III | Equity investments: | Market Approach (Comparable Companies) | Minimum | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 1.0 1.0
Level III | Equity investments: | Market Approach (Comparable Companies) | Maximum | Multiple of Underlying Assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 1.0 1.0
Level III | Equity investments: | Market Approach (Comparable Companies) | Maximum | Earning Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 14.0 11.0
Level III | Equity investments: | Market Approach (Comparable Companies) | Maximum | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 2.1 2.0
Level III | Equity investments: | Market Approach (Comparable Companies) | Weighted Average | Multiple of Underlying Assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 1.0 1.0
Level III | Equity investments: | Market Approach (Comparable Companies) | Weighted Average | Earning Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 9.6 8.5
Level III | Equity investments: | Market Approach (Comparable Companies) | Weighted Average | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 1.2 1.5
Level III | Equity investments: | Discounted Cash Flow / Market Approach (Comparable Companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value $ 25,295 $ 22,573
Level III | Equity investments: | Discounted Cash Flow / Market Approach (Comparable Companies) | Minimum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.11 0.12
Level III | Equity investments: | Discounted Cash Flow / Market Approach (Comparable Companies) | Minimum | Earning Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 10.0 9.0
Level III | Equity investments: | Discounted Cash Flow / Market Approach (Comparable Companies) | Maximum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.11  
Level III | Equity investments: | Discounted Cash Flow / Market Approach (Comparable Companies) | Maximum | Earning Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 12.0 11.0
Level III | Equity investments: | Discounted Cash Flow / Market Approach (Comparable Companies) | Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.11 0.12
Level III | Equity investments: | Discounted Cash Flow / Market Approach (Comparable Companies) | Weighted Average | Earning Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 11.0 10.0
Level III | Equity investments: | Expected Recovery    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value $ 8,903  
Level III | Equity investments: | Black Scholes    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value $ 1,299