XML 24 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Changes in Unitholders' Capital (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period $ 1,906,638 $ 2,272,602
Capital contributions 150,000 112,500
Equity reallocation between controlling and non-controlling interests (486) (1,289)
Capital increase related to equity-based compensation 0 1,498
Distributions declared (14,679) (159,120)
Net income 65,458 14,680
Foreign currency translation adjustment, net of tax (36) (593)
Unitholders' capital, end of period 2,106,895 2,240,278
Paid-in Capital    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period 908,142 1,011,333
Capital contributions 150,000 112,500
Equity reallocation between controlling and non-controlling interests (2,271) 14,275
Capital increase related to equity-based compensation 0 929
Unitholders' capital, end of period 1,055,871 1,139,037
Retained Earnings (Accumulated Deficit)    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period 246,353 251,791
Distributions declared (1,576) (96,591)
Net income 38,929 10,853
Unitholders' capital, end of period 283,706 166,053
Accumulated Other Comprehensive Income (Loss)    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period (9,101) (3,334)
Foreign currency translation adjustment, net of tax (22) (367)
Unitholders' capital, end of period (9,123) (3,701)
Non-controlling Interests in Consolidated Subsidiaries    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period 360,660 612,228
Capital contributions 0  
Equity reallocation between controlling and non-controlling interests 1,785 (15,564)
Capital increase related to equity-based compensation 0 569
Distributions declared (6,274) (55,700)
Net income 19,700 (3,002)
Foreign currency translation adjustment, net of tax (14) (226)
Unitholders' capital, end of period $ 375,857 $ 538,305
Class A Units    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period (in shares) 103,080,160  
Unitholders' capital, end of period (in shares) 103,080,160  
Class A Units | Common Units    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period (in shares) 103,081,000 99,137
Unitholders' capital, end of period (in shares) 103,081,000 99,137
Class B Units    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period (in shares) 56,922,688  
Unitholders' capital, end of period (in shares) 57,035,761  
Class B Units | Common Units    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period (in shares) 56,922,000 60,783
Net issuance of units (in shares) 122,000 3,000
Cancellation of units associated with forfeitures (in shares) (9,000) (7,000)
Unitholders' capital, end of period (in shares) 57,035,000 56,783
Series A Preferred Units | Equities – Preferred Stock    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period $ 173,669 $ 173,669
Distributions declared (2,981) (2,981)
Net income 2,981 2,981
Unitholders' capital, end of period 173,669 173,669
Series B Preferred Units | Equities – Preferred Stock    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period 226,915 226,915
Distributions declared (3,848) (3,848)
Net income 3,848 3,848
Unitholders' capital, end of period $ 226,915 $ 226,915