XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Unitholders' Capital (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Increase (decrease) in Stockholders' Equity:        
Unitholders' capital, beginning of period $ 1,581,018 $ 2,423,663 $ 1,702,169 $ 2,487,717
Accounting Standards Update [Extensible List]     us-gaap:AccountingStandardsUpdate201613Member  
Capital contributions 37,500   $ 57,317  
Repurchase and cancellation of units   (2,239)   (12,191)
Deferred tax effect resulting from the purchase of OCGH units   212,017  
Equity reallocation between controlling and non-controlling interests (223)   (1,295)  
Capital increase related to equity-based compensation 4,058 26,680 13,096 60,685
Distributions declared (85,260) (507,895) (133,962) (818,857)
Net income 81,376 (16,690) (13,603) 202,796
Foreign currency translation adjustment, net of tax (5,919) (5,780) (10,816) (2,411)
Unitholders' capital, end of period 1,612,550 2,129,756 1,612,550 2,129,756
Adoption of new accounting guidance (ASU 2016-13)        
Increase (decrease) in Stockholders' Equity:        
Unitholders' capital, beginning of period     (356)  
Paid-in Capital        
Increase (decrease) in Stockholders' Equity:        
Unitholders' capital, beginning of period 777,686 937,880 750,299 893,043
Capital contributions 37,500   57,317  
Repurchase and cancellation of units   (941)   (8,378)
Deferred tax effect resulting from the purchase of OCGH units   212,017   212,017
Equity reallocation between controlling and non-controlling interests (184) 267,715 1,829 304,280
Capital increase related to equity-based compensation 2,502 12,699 8,059 28,408
Distributions declared   (262,761)   (262,761)
Unitholders' capital, end of period 817,504 1,166,609 817,504 1,166,609
Retained Earnings (Accumulated Deficit)        
Increase (decrease) in Stockholders' Equity:        
Unitholders' capital, beginning of period (36,469) 60,056 51,534 100,683
Distributions declared (48,352) (43,408) (69,797) (173,733)
Net income 45,554 (16,648) (20,784) 73,050
Unitholders' capital, end of period (39,267) 0 (39,267) 0
Retained Earnings (Accumulated Deficit) | Adoption of new accounting guidance (ASU 2016-13)        
Increase (decrease) in Stockholders' Equity:        
Unitholders' capital, beginning of period     (220)  
Accumulated Other Comprehensive Income (Loss)        
Increase (decrease) in Stockholders' Equity:        
Unitholders' capital, beginning of period (6,529) 2,404 (3,501) 1,053
Foreign currency translation adjustment, net of tax (3,650) (3,926) (6,678) (2,575)
Unitholders' capital, end of period (10,179) (1,522) (10,179) (1,522)
Non-controlling Interests in Consolidated Subsidiaries        
Increase (decrease) in Stockholders' Equity:        
Unitholders' capital, beginning of period 445,746 1,022,739 503,253 1,092,354
Repurchase and cancellation of units   (1,298)   (3,813)
Equity reallocation between controlling and non-controlling interests (39) (267,715) (3,124) (304,280)
Capital increase related to equity-based compensation 1,556 13,981 5,037 32,277
Distributions declared (30,079) (194,897) (43,678) (361,876)
Net income 28,993 (6,871) (13,306) 109,259
Foreign currency translation adjustment, net of tax (2,269) (1,854) (4,138) 164
Unitholders' capital, end of period $ 443,908 $ 564,085 443,908 $ 564,085
Non-controlling Interests in Consolidated Subsidiaries | Adoption of new accounting guidance (ASU 2016-13)        
Increase (decrease) in Stockholders' Equity:        
Unitholders' capital, beginning of period     $ (136)  
Class A Units | Common Units        
Increase (decrease) in Stockholders' Equity:        
Unitholders' capital, beginning of period (in shares) 98,677 75,649 97,967 71,662
Issuance of units (in shares)   25,529   29,713
Unit exchange (in shares)     710  
Cancellation of units associated with forfeitures (in shares)       (27)
Cancellation of units (in shares)   (3,122)   (3,122)
Repurchase and cancellation of units (in shares)   (89)   (259)
Unitholders' capital, end of period (in shares) 98,677 97,967 98,677 97,967
Class B Units | Common Units        
Increase (decrease) in Stockholders' Equity:        
Unitholders' capital, beginning of period (in shares) 61,386 84,001 61,793 85,472
Issuance of units (in shares)   3,675 319 5,113
Unit exchange (in shares)     (710)  
Cancellation of units associated with forfeitures (in shares) (2)   (18) (119)
Cancellation of units (in shares)   (200)   (2,917)
Repurchase and cancellation of units (in shares)   (25,330)   (25,403)
Unitholders' capital, end of period (in shares) 61,384 62,146 61,384 62,146
Series A Preferred Units | Preferred Stock        
Increase (decrease) in Stockholders' Equity:        
Unitholders' capital, beginning of period $ 173,669 $ 173,669 $ 173,669 $ 173,669
Distributions declared (2,981) (2,981) (8,943) (8,943)
Net income 2,981 2,981 8,943 8,943
Unitholders' capital, end of period 173,669 173,669 173,669 173,669
Series B Preferred Units | Preferred Stock        
Increase (decrease) in Stockholders' Equity:        
Unitholders' capital, beginning of period 226,915 226,915 226,915 226,915
Distributions declared (3,848) (3,848) (11,544) (11,544)
Net income 3,848 3,848 11,544 11,544
Unitholders' capital, end of period $ 226,915 $ 226,915 $ 226,915 $ 226,915