XML 14 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Changes in Unitholders' Capital (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Jan. 01, 2020
Increase (decrease) in Stockholders' Equity:      
Unitholders' capital, beginning of period $ 1,702,169 $ 2,487,717  
Adoption of new accounting guidance (ASU 2016-13)     $ (356)
Capital contributions 19,817    
Repurchase and cancellation of units   (9,925)  
Capital increase related to equity-based compensation 5,079 13,212  
Distributions declared (41,873) (130,122)  
Net income (loss) (266,616) 120,198  
Foreign currency translation adjustment, net of tax (8,149) 3,708  
Unitholders' capital, end of period 1,410,071 2,484,788  
Paid-in Capital      
Increase (decrease) in Stockholders' Equity:      
Unitholders' capital, beginning of period 750,299 893,043  
Capital contributions 19,817    
Repurchase and cancellation of units   (7,410)  
Equity reallocation between controlling and non-controlling interests 3,925 6,125  
Capital increase related to equity-based compensation 3,116 6,024  
Distributions declared 0    
Unitholders' capital, end of period 777,157 897,782  
Retained Earnings (Accumulated Deficit)      
Increase (decrease) in Stockholders' Equity:      
Unitholders' capital, beginning of period 51,534 100,683  
Adoption of new accounting guidance (ASU 2016-13)     (220)
Distributions declared (21,445) (53,738)  
Net income (loss) (167,728) 47,254  
Unitholders' capital, end of period (137,859) 94,199  
Accumulated Other Comprehensive Income (Loss)      
Increase (decrease) in Stockholders' Equity:      
Unitholders' capital, beginning of period (3,501) 1,053  
Foreign currency translation adjustment, net of tax (5,033) 1,711  
Unitholders' capital, end of period (8,534) 2,764  
Non-controlling Interests in Consolidated Subsidiaries      
Increase (decrease) in Stockholders' Equity:      
Unitholders' capital, beginning of period 503,253 1,092,354  
Adoption of new accounting guidance (ASU 2016-13)     $ (136)
Repurchase and cancellation of units   (2,515)  
Equity reallocation between controlling and non-controlling interests (3,925) (6,125)  
Capital increase related to equity-based compensation 1,963 7,188  
Distributions declared (13,599) (69,555)  
Net income (loss) (105,717) 66,115  
Foreign currency translation adjustment, net of tax (3,116) 1,997  
Unitholders' capital, end of period $ 378,723 $ 1,089,459  
Class A Units | Common Units      
Increase (decrease) in Stockholders' Equity:      
Unitholders' capital, beginning of period (in shares) 97,967 71,662  
Issuance of units (in shares)   1,455  
Unit exchange (in shares) 710    
Cancellation of units associated with forfeitures (in shares)   (20)  
Repurchase and cancellation of units (in shares)   (169)  
Unitholders' capital, end of period (in shares) 98,677 72,928  
Class B Units | Common Units      
Increase (decrease) in Stockholders' Equity:      
Unitholders' capital, beginning of period (in shares) 61,793 85,472  
Issuance of units (in shares) 24 1,020  
Unit exchange (in shares) (710)    
Repurchase and cancellation of units (in shares)   (73)  
Unitholders' capital, end of period (in shares) 61,107 86,419  
Series A Preferred Units | Preferred Stock      
Increase (decrease) in Stockholders' Equity:      
Unitholders' capital, beginning of period $ 173,669 $ 173,669  
Distributions declared (2,981) (2,981)  
Net income (loss) 2,981 2,981  
Unitholders' capital, end of period 173,669 173,669  
Series B Preferred Units | Preferred Stock      
Increase (decrease) in Stockholders' Equity:      
Unitholders' capital, beginning of period 226,915 226,915  
Distributions declared (3,848) (3,848)  
Net income (loss) 3,848 3,848  
Unitholders' capital, end of period $ 226,915 $ 226,915