XML 19 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Changes in Unitholders' Capital (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2015
Increase (decrease) in Stockholders' Equity:          
Unitholders' capital, value     $ 1,885,171 $ 1,808,094  
Cumulative-effect adjustment from adoption of accounting guidance         $ (122,621)
Repurchase and cancellation of units     (11,470) (11,504)  
Equity reallocation between controlling and non-controlling interests $ (5,082) $ (3,766) (14,581) (11,892)  
Capital increase related to equity-based compensation     44,681 48,247  
Distributions declared     (471,682) (289,914)  
Net income     569,856 378,575  
Foreign currency translation adjustment, net of tax (1,693) (272) (7,347) 3,309  
Unrealized gain on interest-rate swap designated as cash-flow hedge, net of tax   374 60 569  
Unitholders' capital, value 2,009,269 1,814,755 2,009,269 1,814,755  
Paid-in Capital          
Increase (decrease) in Stockholders' Equity:          
Unitholders' capital, value     749,618 735,166  
Cumulative-effect adjustment from adoption of accounting guidance         (12,912)
Repurchase and cancellation of units     (8,454) (11,191)  
Equity reallocation between controlling and non-controlling interests     14,581 11,892  
Capital increase related to equity-based compensation     18,343 19,488  
Distributions declared       (1,350)  
Unitholders' capital, value 773,736 741,093 773,736 741,093  
Retained Earnings          
Increase (decrease) in Stockholders' Equity:          
Unitholders' capital, value     54,494 0  
Distributions declared     (170,034) (99,045)  
Net income     218,080 135,422  
Unitholders' capital, value 102,892 36,377 102,892 36,377  
Accumulated Other Comprehensive Income (Loss)          
Increase (decrease) in Stockholders' Equity:          
Unitholders' capital, value     1,793 (1,216)  
Foreign currency translation adjustment, net of tax     (3,001) 1,337  
Unrealized gain on interest-rate swap designated as cash-flow hedge, net of tax     24 230  
Unitholders' capital, value (1,184) 351 (1,184) 351  
Non-controlling Interests in Consolidated Subsidiaries          
Increase (decrease) in Stockholders' Equity:          
Unitholders' capital, value     1,050,319 1,043,930  
Cumulative-effect adjustment from adoption of accounting guidance         $ (109,709)
Repurchase and cancellation of units     (3,016) (313)  
Equity reallocation between controlling and non-controlling interests     (14,581) (11,892)  
Capital increase related to equity-based compensation     26,338 28,759  
Distributions declared     (299,857) (186,935)  
Net income     350,028 241,785  
Foreign currency translation adjustment, net of tax (985) (163) (4,346) 1,972  
Unrealized gain on interest-rate swap designated as cash-flow hedge, net of tax   223 36 339  
Unitholders' capital, value 1,104,921 1,007,936 1,104,921 1,007,936  
Non-controlling Interests in Consolidated Funds          
Increase (decrease) in Stockholders' Equity:          
Unitholders' capital, value     28,947 30,214  
Distributions declared     (1,791) (2,584)  
Net income     1,748 1,368  
Foreign currency translation adjustment, net of tax 0 0 0 0  
Unrealized gain on interest-rate swap designated as cash-flow hedge, net of tax   0 0 0  
Unitholders' capital, value $ 28,904 $ 28,998 $ 28,904 $ 28,998  
Class A Units | Common Units          
Increase (decrease) in Stockholders' Equity:          
Unitholders' capital (in shares)     63,032 61,970  
Issuance of units (in shares)     1,800 1,240  
Cancellation of units associated with forfeitures (in shares)     (21) (51)  
Repurchase and cancellation of units (in shares)     (206) (245)  
Unitholders' capital (in shares) 64,605 62,914 64,605 62,914  
Class B Units | Common Units          
Increase (decrease) in Stockholders' Equity:          
Unitholders' capital (in shares)     91,758 91,938  
Issuance of units (in shares)     524 630  
Cancellation of units associated with forfeitures (in shares)       (111)  
Cancellation of units (in shares)     (515) (110)  
Repurchase and cancellation of units (in shares)     (85) (308)  
Unitholders' capital (in shares) 91,682 92,039 91,682 92,039