XML 42 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (195,928) $ (1,593,465)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Amortization and Depreciation 8,599 3,337
Bad debts 2,595 0
Stock based compensation 0 1,278,000
Changes in operating assets and liabilities    
Accounts receivable 11,163 0
Inventory (7,974) 0
Prepaid expenses and other current assets 2,003 19,629
Accounts Payable and Accrued Liabilities 56,022 3,714
Net cash used in operating activities (123,520) (288,785)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable 0 288,579
Proceeds from loan payable 127,155 0
Proceeds from related party advances 0 3,000
Proceeds from issuance of common stock 100,000 0
Net cash provided by financing activities 227,155 291,579
Net increase in cash 103,635 2,794
Cash at beginning of Period 10,437 24,885
Cash at end of Period 114,072 27,679
SUPPLEMENTAL DISCLOSURE OF CASH FLOWINFORMATION:    
Cash Paid for Interest 0 0
Cash Paid for Income Taxes 0 0
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Issued a note payable to settle accounts payable $ 0 $ 20,000