Business Combinations (Tables)

12 Months Ended

Dec. 28, 2019

Business Combinations [Abstract]

Schedule Estimated Fair Values of Assets Acquired, Net of Cash Acquired

The following table summarizes the estimated fair values of the assets acquired, net of cash acquired, related to each acquisition as of December 28, 2019:

(thousands)	California Environmental & Litho		All Valley Disposal		GlyEco		WSS		PPI		HTSC
Accounts receivable	$	67	$	36	$	107	$	—	$	909	$	40
Inventory	3		18		291		28		259		3
Property, plant, & equipment	15		252		746		154		2,154		47
Equipment at customers	—		—		—		24		—		104
Intangible assets	445		310		251		298		2,001		100
Goodwill	3		384		251		—		406		377
Total purchase price, net of cash acquired	$	533	$	1,000	$	1,646	$	504	$	5,729	$	671
Less: working capital adjustment	—		—		23		14		(62)		(9)
Less: deferred consideration	—		—		—		—		—		137
Less: contingent consideration	120		250		—		40		906		50
Less: to be placed in escrow	50		100		—		50		—		—
Net cash paid	$	363	$	650	$	1,623	$	400	$	4,885	$	493

Unaudited Pro Forma Financial Information

The combined results of California Environmental & Litho, All Valley Disposal, and WSS were excluded from the pro forma information due to immateriality.

	Fiscal Year Ended,
(Thousands, except per share data)	December 28, 2019		December 29, 2018
Total revenues	$	444,627	$	419,340
Income attributable to HCCI Common Stockholders	8,339		14,171
Net income per share: basic	$	0.36	$	0.62
Net income per share: diluted	$	0.36	$	0.61