XML 16 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Combinations (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 8 Months Ended
Oct. 16, 2014
USD ($)
facility
Sep. 06, 2014
USD ($)
$ / shares
Sep. 12, 2015
USD ($)
Sep. 06, 2014
USD ($)
$ / shares
Jan. 03, 2015
USD ($)
Business Acquisition [Line Items]          
Goodwill     $ 22,963   $ 23,036
Total revenues   $ 107,256   $ 321,163  
Net income (loss)   $ 588   $ (2,191)  
Basic (in dollar per share) | $ / shares   $ 0.03   $ (0.12)  
Diluted (in dollar per share) | $ / shares   $ 0.03   $ (0.12)  
FCC Environmental Acquisition [Member]          
Business Acquisition [Line Items]          
Business Acquisition, Number of Facilities | facility 34        
Acquisition Gross Cash Paid $ 90,000        
Payments to Acquire Businesses, Gross 88,800        
Accounts receivable 20,430        
Inventory 7,899        
Other current assets 6,683        
Deferred taxes 1,748        
Property, plant, & equipment [1],[2] 49,752        
Equipment at customers 420        
Intangible assets 9,808        
Goodwill [2],[3] 13,168        
Accounts payable (12,453)        
Accrued salaries, wages, and benefits (2,039)        
Taxes payable (2,209)        
Other current liabilities (1,378)        
Capital lease obligations [1] (5,918)        
Net cash paid 85,911        
Accounts receivable adjustment     1,600    
Other current assets adjustment     100    
Property and equipment adjustment     2,000    
Goodwill, purchase accounting adjustments     $ 3,600    
Oil Business Segment [Member] | FCC Environmental Acquisition [Member]          
Business Acquisition [Line Items]          
Goodwill 7,100        
Environmental Services Segment [Member] | FCC Environmental Acquisition [Member]          
Business Acquisition [Line Items]          
Goodwill $ 6,100        
[1] Subsequent to the closing date, the Company modified the leases acquired from FCC Environmental, resulting in the classification of the leases as Operating leases under the new lease terms. The change in lease terms decreased both Property, plant, & equipment and Capital lease obligations by $5.9 million.
[2] The Company has retrospectively adjusted amounts that were recognized at the acquisition date to reflect new information about the facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date. These adjustments are related to the Company's valuation of accounts receivable, other current assets, property, plant and equipment, and goodwill acquired. Such adjustments resulted in a net decrease of $1.6 million in accounts receivable, a net decrease of $0.1 million in other current assets, a net decrease of $2.0 million in property, plant and equipment and a net increase of $3.6 million in goodwill. The Company's balance sheet as of January 3, 2015 has been retrospectively restated to reflect these adjustments.
[3] Goodwill recognized from the acquisition of FCC Environmental represents the excess of the fair value of the net assets acquired over the purchase price, and is based upon the Company's expectations of synergies from combining the operations of FCC Environmental and the Company, and the value of intangible assets that are not separately recognized, such as the assembled workforce. Goodwill of $7.1 million and $6.1 million were assigned to the Environmental Services and Oil Business segments, respectively. All goodwill is expected to be deductible for income tax purposes.