XML 84 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Lease Cost
Three Months Ended March 31,
20202019
(dollars in thousands)
Lease Cost
Operating lease cost$5,147  $5,149  
Short-term lease cost13  18  
Finance lease cost - amortization of leased assets137  137  
Finance lease cost - imputed interest on lease liabilities14  24  
Less: Sublease income(384) (384) 
Net Lease Cost$4,927  $4,944  

Three Months Ended March 31,
20202019
(dollars in thousands)
Supplemental Lease Cash Flow Information
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows for operating leases$5,602  $3,998  
Operating cash flows for finance leases$ $24  
Finance cash flows for finance leases$459  $457  
Right-of-use assets obtained in exchange for lease obligations
Operating leases$ $126,000  
Finance leases$—  $1,702  

March 31, 2020December 31, 2019
Lease Term and Discount Rate
Weighted average remaining lease term
Operating leases9.1 years9.3 years
Finance leases2.0 years2.1 years
Weighted average discount rate
Operating leases7.9 %7.9 %
Finance leases7.9 %7.9 %
Maturity of Lease Liabilities
Operating
Leases
Finance
Leases
(dollars in thousands)
Maturity of Lease Liabilities
April 1, 2020 to December 31, 2020$16,814  $156  
2021  20,909  618  
2022  19,713  —  
2023  19,032  —  
2024  15,353  —  
Thereafter82,234  —  
Total Lease Payments174,055  774  
Imputed interest(49,815) (44) 
Total Lease Liabilities$124,240  $730  
Sublease Rent Payments Receivable
Operating Leases
 (dollars in thousands)
Sublease Rent Payments Receivable
April 1, 2020 to December 31, 2020$1,112  
2021  1,482  
2022  1,482  
2023  1,160  
2024  —  
Thereafter—  
Total Sublease Rent Payments Receivable$5,236