XML 74 R46.htm IDEA: XBRL DOCUMENT v3.22.2.2
Share-based Compensation (Tables)
 12 Months Ended
Sep. 30, 2022
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Weighted-Average Assumption Model for Stock Options
The fair value of each stock option was estimated on the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions:
For the Years Ended September 30,
202220212020
Expected term (in years)(1)
4.114.074.03
Risk-free rate of return(2)
1.1 %0.3 %1.6 %
Expected volatility(3)
27.1 %25.1 %18.7 %
Expected dividend yield(4)
0.7 %0.6 %0.7 %
Fair value per option granted$43.16$39.51$29.37
(1)Based on Visa’s historical exercise experience.
(2)Based on the zero-coupon U.S. Treasury constant maturity yield curve, continuously compounded over the expected term of the awards.
(3)Based on the Company’s implied and historical volatilities.
(4)Based on the Company’s annual dividend rate on the date of grant.
Options Activity Disclosure
The following table summarizes the Company’s option activity:
OptionsWeighted-
Average
Exercise Price
Per Share		Weighted-
Average
Remaining
Contractual
Term
(in years)
Aggregate
Intrinsic
Value(1)
(in millions)
Outstanding at September 30, 20215,839,779 $134.56 
Granted961,570 $200.86 
Forfeited(134,247)$199.34 
Expired(1,264)$207.57 
Exercised(497,214)$104.15 
Outstanding at September 30, 20226,168,624 $145.92 6.09$250 
Options exercisable at September 30, 20224,299,455 $122.49 5.14$250 
Options exercisable and expected to vest at September 30, 2022(2)
6,122,504 $145.50 6.07$250 
(1)Calculated using the closing stock price on the last trading day of fiscal 2022 of $177.65, less the option exercise price, multiplied by the number of instruments.
(2)Applied a forfeiture rate to unvested options outstanding at September 30, 2022 to estimate the options expected to vest in the future.
Restricted Stock Unit Activity Disclosure
The following table summarizes the Company’s RSU activity:
 UnitsWeighted-
Average
Grant Date
Fair Value
Weighted-
Average
Remaining
Contractual
Term
(in years)
Aggregate
Intrinsic
Value(1)
(in millions)
Outstanding at September 30, 20214,526,448 $188.16 
Granted
3,967,313 $204.73 
Vested
(2,166,662)$175.23 
Forfeited
(532,779)$200.24 
Outstanding at September 30, 20225,794,320 $203.23 1.07$1,029 
(1)Calculated by multiplying the closing stock price on the last trading day of fiscal 2022 of $177.65 by the number of instruments.
Weighted-Average Assumption Model for PSUs
The fair value of each performance-based shares incorporating the market condition was estimated on the date of grant using a Monte Carlo simulation model with the following weighted-average assumptions:
For the Years Ended September 30,
202220212020
Expected term (in years)2.052.001.90
Risk-free rate of return(1)
0.5 %0.2 %1.6 %
Expected volatility(2)
28.3 %27.2 %20.9 %
Expected dividend yield(3)
0.8 %0.6 %0.7 %
Fair value per performance-based share granted$186.50$229.81$211.08
(1)Based on the zero-coupon U.S. treasury constant maturity yield curve, continuously compounded over the expected term of the awards
(2)Based on the Company’s implied and historical volatilities.
(3)Based on the Company’s annual dividend rate on the date of grant.
Performance-based Shares Activity Disclosure
The following table summarizes the maximum number of performance-based shares which could be earned and related activity:
Shares
Weighted-
Average
Grant Date
Fair Value
Weighted-
Average
Remaining
Contractual
Term
(in years)
Aggregate
Intrinsic
Value(1)
(in millions)
Outstanding at September 30, 2021863,860 $204.82 
Granted(2)
440,722 $186.50 
Vested and earned(245,922)$200.90 
Unearned(200,800)$190.43 
Forfeited(23,664)$199.20 
Outstanding at September 30, 2022834,196 $199.92 0.89$148 
(1)Calculated by multiplying the closing stock price on the last trading day of fiscal 2022 of $177.65 by the number of instruments.
(2)Represents the maximum number of performance-based shares which could be earned.