XML 44 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Earnings Per Share (Tables)
6 Months Ended
Mar. 31, 2019
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table(1) presents earnings per share for the three months ended March 31, 2019:
 
Basic Earnings Per Share
 
 
Diluted Earnings Per Share
 
(in millions, except per share data)
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
 
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
Class A common stock
$
2,287

 
1,748

 
$
1.31

 
 
$
2,977

 
2,279

(3) 
$
1.31

Class B common stock
523

 
245

 
$
2.13

 
 
$
523

 
245

 
$
2.13

Class C common stock
61

 
12

 
$
5.23

 
 
$
61

 
12

 
$
5.23

Participating securities(4)
106

 
Not presented

 
Not presented

 
 
$
106

 
Not presented

 
Not presented

Net income
$
2,977

 
 
 
 
 
 
 
 
 
 
 

The following table(1) presents earnings per share for the six months ended March 31, 2019:
 
Basic Earnings Per Share
 
 
Diluted Earnings Per Share
 
(in millions, except per share data)
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
 
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
Class A common stock
$
4,577

 
1,754

 
$
2.61

 
 
$
5,954

 
2,285

(3) 
$
2.61

Class B common stock
1,044

 
245

 
$
4.25

 
 
$
1,043

 
245

 
$
4.25

Class C common stock
122

 
12

 
$
10.44

 
 
$
122

 
12

 
$
10.42

Participating securities(4)
211

 
Not presented

 
Not presented

 
 
$
211

 
Not presented

 
Not presented

Net income
$
5,954

 
 
 
 
 
 
 
 
 
 
 
The following table(1) presents earnings per share for the three months ended March 31, 2018:
 
Basic Earnings Per Share
 
 
Diluted Earnings Per Share
 
(in millions, except per share data)
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
 
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
Class A common stock
$
2,007

 
1,798

 
$
1.12

 
 
$
2,605

 
2,337

(3) 
$
1.11

Class B common stock
452

 
245

 
$
1.84

 
 
$
451

 
245

 
$
1.84

Class C common stock
55

 
12

 
$
4.46

 
 
$
55

 
12

 
$
4.46

Participating securities(4)
91

 
Not presented

 
Not presented

 
 
$
91

 
Not presented

 
Not presented

Net income
$
2,605

 
 
 
 
 
 
 
 
 
 
 
The following table(1) presents earnings per share for the six months ended March 31, 2018:
 
Basic Earnings Per Share
 
 
Diluted Earnings Per Share
 
(in millions, except per share data)
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
 
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
Class A common stock
$
3,952

 
1,805

 
$
2.19

 
 
$
5,127

 
2,345

(3) 
$
2.19

Class B common stock
886

 
245

 
$
3.61

 
 
$
885

 
245

 
$
3.60

Class C common stock
110

 
13

 
$
8.76

 
 
$
109

 
13

 
$
8.74

Participating securities(4)
179

 
Not presented

 
Not presented

 
 
$
178

 
Not presented

 
Not presented

Net income
$
5,127

 
 
 
 
 
 
 
 
 
 
 

(1) 
Figures in the table may not recalculate exactly due to rounding. Earnings per share is calculated based on unrounded numbers.
(2) 
Net income is allocated based on proportional ownership on an as-converted basis. The weighted-average number of shares of as-converted class B common stock used in the income allocation was 400 million for the three and six months ended March 31, 2019, and 405 million for the three and six months ended March 31, 2018. The weighted-average number of shares of as-converted class C common stock used in the income allocation was 47 million for the three and six months ended March 31, 2019, and 49 million and 50 million for the three and six months ended March 31, 2018, respectively. The weighted-average number of shares of preferred stock included within participating securities was 32 million of as-converted UK&I preferred stock for the three and six months ended March 31, 2019 and 2018, and 44 million of as-converted Europe preferred stock for the three and six months ended March 31, 2019 and 2018.
(3) 
Weighted-average diluted shares outstanding are calculated on an as-converted basis and include incremental common stock equivalents, as calculated under the treasury stock method. The computation includes approximately 3 million common stock equivalents for the three and six months ended March 31, 2019 and 4 million common stock equivalents for the three and six months ended March 31, 2018, because their effect would have been dilutive. The computation excludes 1 million of common stock equivalents for the three and six months ended March 31, 2019, and 2 million of common stock equivalents for the three and six months ended March 31, 2018, because their effect would have been anti-dilutive.
(4) 
Participating securities include preferred stock outstanding and unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents, such as the Company’s UK&I and Europe preferred stock, restricted stock awards, restricted stock units and earned performance-based shares. Participating securities’ income is allocated based on the weighted-average number of shares of as-converted stock.