XML 57 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Basic and Diluted Earnings Per Share (Detail) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items]    
Net income [1] $ 2,522 $ 2,070
Class A common stock    
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items]    
Income Allocation - Basic [1] $ 1,945 $ 1,594
Weighted- Average Shares Outstanding - Basic 1,811 1,860
Earnings per Share - Basic [2] $ 1.07 $ 0.86
Income Allocation - Diluted [1] $ 2,522 $ 2,070
Weighted- Average Shares Outstanding - Diluted [3] 2,353 2,421
Earnings per Share - Diluted [2] $ 1.07 $ 0.86
Class B common stock    
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items]    
Income Allocation - Basic [1] $ 435 $ 347
Weighted- Average Shares Outstanding - Basic 245 245
Earnings per Share - Basic [2] $ 1.77 $ 1.41
Income Allocation - Diluted [1] $ 434 $ 346
Weighted- Average Shares Outstanding - Diluted 245 245
Earnings per Share - Diluted [2] $ 1.77 $ 1.41
Class C common stock    
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items]    
Income Allocation - Basic [1] $ 54 $ 57
Weighted- Average Shares Outstanding - Basic 13 17
Earnings per Share - Basic [2] $ 4.30 $ 3.43
Income Allocation - Diluted [1] $ 54 $ 57
Weighted- Average Shares Outstanding - Diluted 13 17
Earnings per Share - Diluted [2] $ 4.29 $ 3.42
Participating securities    
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items]    
Income Allocation - Basic [1],[4] $ 88 $ 72
Income Allocation - Diluted [1],[4] $ 87 $ 72
[1] Net income is allocated based on proportional ownership on an as-converted basis. The weighted-average number of shares of as-converted class B common stock used in the income allocation was 405 million for the three months ended December 31, 2017 and 2016. The weighted-average number of shares of as-converted class C common stock used in the income allocation was 51 million and 67 million for the three months ended December 31, 2017 and 2016, respectively. The weighted-average number of shares of preferred stock, included within participating securities, was 32 million and 35 million of as-converted UK&I preferred stock for the three months ended December 31, 2017 and 2016, respectively, and 44 million of as-converted Europe preferred stock for the three months ended December 31, 2017 and 2016.
[2] Figures in the table may not recalculate exactly due to rounding. Earnings per share is calculated based on unrounded numbers.
[3] Weighted-average diluted shares outstanding are calculated on an as-converted basis, and include incremental common stock equivalents, as calculated under the treasury stock method. The computation includes approximately 5 million common stock equivalents for the three months ended December 31, 2017 and 2016, because their effect would be dilutive. The computation excludes 2 million and 3 million of common stock equivalents for the three months ended December 31, 2017 and 2016, respectively, because their effect would have been anti-dilutive.
[4] Participating securities include preferred stock outstanding and unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents, such as the Company's UK&I and Europe preferred stock, restricted stock awards, restricted stock units and earned performance-based shares. Participating securities' income is allocated based on the weighted-average number of shares of as-converted stock.