XML 41 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings Per Share (Tables)
9 Months Ended
Jun. 30, 2017
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table presents earnings per share for the three months ended June 30, 2017.(1) 
 
Basic Earnings Per Share
 
 
Diluted Earnings Per Share
 
(in millions, except per share data)
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
 
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
Class A common stock
$
1,591

 
1,840

 
$
0.87

 
 
$
2,059

 
2,385

(3) 
$
0.86

Class B common stock
350

 
245

 
$
1.43

 
 
$
349

 
245

 
$
1.42

Class C common stock
47

 
14

 
$
3.46

 
 
$
47

 
14

 
$
3.45

Participating securities(4)
71

 
Not presented

 
Not presented

 
 
$
71

 
Not presented

 
Not presented

Net income
$
2,059

 
 
 
 
 
 
 
 
 
 
 

The following table presents earnings per share for the nine months ended June 30, 2017.(1) 
 
Basic Earnings Per Share
 
 
Diluted Earnings Per Share
 
(in millions, except per share data)
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
 
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
Class A common stock
$
3,518

 
1,852

 
$
1.90

 
 
$
4,559

 
2,404

(3) 
$
1.90

Class B common stock
769

 
245

 
$
3.13

 
 
$
767

 
245

 
$
3.13

Class C common stock
114

 
15

 
$
7.60

 
 
$
114

 
15

 
$
7.59

Participating securities(4)
158

 
Not presented

 
Not presented

 
 
$
158

 
Not presented

 
Not presented

Net income
$
4,559

 
 
 
 
 
 
 
 
 
 
 
The following table presents earnings per share for the three months ended June 30, 2016.(1) 
 
Basic Earnings Per Share
 
 
Diluted Earnings Per Share
 
(in millions, except per share data)
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
 
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
Class A common stock
$
329

 
1,899

 
$
0.17

 
 
$
412

 
2,386

(3) 
$
0.17

Class B common stock
70

 
245

 
$
0.29

 
 
$
70

 
245

 
$
0.28

Class C common stock
12

 
18

 
$
0.69

 
 
$
13

 
18

 
$
0.69

Participating securities(4),(5)
1

 
Not presented

 
Not presented

 
 
$
1

 
Not presented

 
Not presented

Net income
$
412

 
 
 
 
 
 
 
 
 
 
 
The following table presents earnings per share for the nine months ended June 30, 2016.(1) 
 
Basic Earnings Per Share
 
 
Diluted Earnings Per Share
 
(in millions, except per share data)
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
 
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
Class A common stock
$
3,238

 
1,915

 
$
1.69

 
 
$
4,060

 
2,406

(3) 
$
1.69

Class B common stock
684

 
245

 
$
2.79

 
 
$
683

 
245

 
$
2.78

Class C common stock
129

 
19

 
$
6.76

 
 
$
128

 
19

 
$
6.75

Participating securities(4),(5)
9

 
Not presented

 
Not presented

 
 
$
9

 
Not presented

 
Not presented

Net income
$
4,060

 
 
 
 
 
 
 
 
 
 
 

(1) 
Figures in the table may not recalculate exactly due to rounding. Earnings per share is calculated based on unrounded numbers.
(2) 
Net income is allocated based on proportional ownership on an as-converted basis. The weighted-average number of shares of as-converted class B common stock used in the income allocation was 405 million for the three and nine months ended June 30, 2017 and 2016. The weighted-average number of shares of as-converted class C common stock used in the income allocation was 54 million and 60 million for the three and nine months ended June 30, 2017, respectively, and 73 million and 76 million for the three and nine months ended June 30, 2016, respectively. The weighted-average number of shares of preferred stock, included within participating securities, was 33 million and 34 million of as-converted U.K.&I preferred stock for the three and nine months ended June 30, 2017, respectively, and 44 million of as-converted Europe preferred stock for the three and nine months ended June 30, 2017.
(3) 
Weighted-average diluted shares outstanding are calculated on an as-converted basis, and include incremental common stock equivalents, as calculated under the treasury stock method. The computation includes approximately 4 million and 5 million common stock equivalents for the three and nine months ended June 30, 2017, respectively, and 5 million common stock equivalents for the three and nine months ended June 30, 2016, because their effect would be dilutive. The computation excludes less than 1 million of common stock equivalents for the three months ended June 30, 2017 and 3 million of common stock equivalents for the nine months ended June 30, 2017, and 1 million and 2 million of common stock equivalents for the three and nine months ended June 30, 2016, respectively, because their effect would have been anti-dilutive.
(4) 
Participating securities include preferred stock outstanding and unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents, such as the Company's U.K.&I and Europe preferred stock, restricted stock awards, restricted stock units and earned performance-based shares. Participating securities' income is allocated based on the weighted-average number of shares of as-converted stock.
(5) 
The Company did not include Visa Europe's financial results in the Company's unaudited consolidated statements of operations from the acquisition date, June 21, 2016, through June 30, 2016 as the impact was immaterial. The dilutive impact of the U.K.&I and Europe preferred stock from June 21, 2016 through June 30, 2016 was also not included in the calculation of basic or diluted earnings per share as the effect was immaterial.