XML 44 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
Earnings Per Share
9 Months Ended
Jun. 30, 2015
Earnings Per Share [Abstract]  
Earnings Per Share
Note 10—Earnings Per Share
The following table presents earnings per share for the three months ended June 30, 2015.(1)     
 
Basic Earnings Per Share
 
 
Diluted Earnings Per Share
 
(in millions, except per share data)
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
 
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
Class A common stock
$
1,358

 
1,955

 
$
0.69

 
 
$
1,697

 
2,448

(3) 
$
0.69

Class B common stock(4)
281

 
245

 
$
1.14

 
 
$
281

 
245

 
$
1.14

Class C common stock(4)
54

 
20

 
$
2.78

 
 
$
54

 
20

 
$
2.77

Participating securities(5)
4

 
Not presented

 
Not presented

 
 
$
4

 
Not presented

 
Not presented

Net income
$
1,697

 
 
 
 
 
 
 
 
 
 
 

The following table presents earnings per share for the nine months ended June 30, 2015.(1)     
 
Basic Earnings Per Share
 
 
Diluted Earnings Per Share
 
(in millions, except per share data)
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
 
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
Class A common stock
$
3,850

 
1,964

 
$
1.96

 
 
$
4,816

 
2,462

(3) 
$
1.96

Class B common stock(4)
793

 
245

 
$
3.23

 
 
$
792

 
245

 
$
3.22

Class C common stock(4)
161

 
21

 
$
7.84

 
 
$
161

 
21

 
$
7.82

Participating securities(5)
12

 
Not presented

 
Not presented

 
 
$
12

 
Not presented

 
Not presented

Net income
$
4,816

 
 
 
 
 
 
 
 
 
 
 
The following table presents earnings per share for the three months ended June 30, 2014.(1)     
 
Basic Earnings Per Share
 
 
Diluted Earnings Per Share
 
(in millions, except per share data)
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
 
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
Class A common stock
$
1,076

 
1,982

 
$
0.54

 
 
$
1,360

 
2,511

(3) 
$
0.54

Class B common stock(4)
224

 
245

 
$
0.91

 
 
$
224

 
245

 
$
0.91

Class C common stock(4)
56

 
26

 
$
2.17

 
 
$
56

 
26

 
$
2.17

Participating securities(5)
4

 
Not presented

 
Not presented

 
 
$
4

 
Not presented

 
Not presented

Net income
$
1,360

 
 
 
 
 
 
 
 
 
 
 
The following table presents earnings per share for the nine months ended June 30, 2014.(1)    
 
Basic Earnings Per Share
 
 
Diluted Earnings Per Share
 
(in millions, except per share data)
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
 
 
Income
Allocation
(A)(2)
 
Weighted-
Average
Shares
Outstanding (B)
 
Earnings per
Share =
(A)/(B)
Class A common stock
$
3,458

 
2,001

 
$
1.73

 
 
$
4,365

 
2,533

(3) 
$
1.72

Class B common stock(4)
714

 
245

 
$
2.91

 
 
$
712

 
245

 
$
2.90

Class C common stock(4)
180

 
26

 
$
6.91

 
 
$
180

 
26

 
$
6.89

Participating securities(5)
13

 
Not presented

 
Not presented

 
 
$
13

 
Not presented

 
Not presented

Net income
$
4,365

 
 
 
 
 
 
 
 
 
 
 

(1) 
Figures in the table may not recalculate exactly due to rounding. Earnings per share is calculated based on unrounded numbers. The number of shares and per share amounts for the prior periods presented have been retroactively adjusted to reflect the four-for-one stock split effected in the fiscal second quarter of 2015. See Note 9—Stockholders' Equity.
(2) 
Net income is allocated based on proportional ownership on an as-converted basis. The weighted-average number of shares of as-converted class B common stock used in the income allocation was 405 million for the three and nine months ended June 30, 2015, and 413 million for the three and nine months ended June 30, 2014. The weighted-average number of shares of as-converted class C common stock used in the income allocation was 78 million and 82 million for the three and nine months ended June 30, 2015, respectively, and 103 million and 104 million for the three and nine months ended June 30, 2014, respectively.
(3) 
Weighted-average diluted shares outstanding are calculated on an as-converted basis, and include incremental common stock equivalents, as calculated under the treasury stock method. The computation includes approximately 5 million common stock equivalents for the three and nine months ended June 30, 2015, and 6 million and 7 million common stock equivalents for the three and nine months ended June 30, 2014, respectively, because their effect would be dilutive. The calculation excludes 1 million of common stock equivalents for the three months ended June 30, 2015 and 2014, and 2 million of common stock equivalents for the nine months ended June 30, 2015 and 2014, because their effect would have been anti-dilutive.
(4) 
The outstanding number of shares of class B and C common stock were not impacted by the stock split as these stockholders received an adjustment to their respective conversion ratios instead of stock dividends. See Note 9—Stockholders' Equity. Weighted-average basic and diluted shares outstanding for class B and C common stock are calculated based on the common shares outstanding of each respective class rather than on an as-converted basis.
(5) 
Participating securities are unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents, such as the Company's restricted stock awards, restricted stock units and earned performance-based shares.