XML 74 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Sep. 30, 2012
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
Total purchase consideration was approximately $2 billion, paid with cash on hand as follows:
 
Purchase Consideration
 
(in millions)
Acquisition of approximately 72 million shares of outstanding common stock of CyberSource at $26.00 per share
$
1,866

Fair value of earned stock options settled
86

Total purchase price
$
1,952

Schedule of Acquired Finite-Lived Intangible Assets by Major Class
The following table summarizes the fair value of the acquired intangible assets. See Note 8—Intangible Assets, Net.
 
Fair Value
 
Weighted-Average
Useful Life
 
(in millions)
 
 
Customer relationships
$
320

 
10

Reseller relationships
95

 
9

Tradenames
190

 
15

Total amortizable intangible assets
$
605

 
12


Fudamo
 
Business Acquisition [Line Items]  
Business Combination and Asset Purchase Disclosure
The following table summarizes the purchase price allocation.
 
Fair Value
 
(in millions)
Tangible assets, net (1)
$
27

Finite-lived intangible assets with a weighted-average useful life of 5 years
5

Goodwill
80

Net deferred tax liabilities
(2
)
Net assets acquired
$
110

(1) 
Tangible assets, net, include $25 million of technology assets acquired, which have a useful life of 5 years and are recognized in property, equipment and technology, net, on the consolidated balance sheets.
Pay Span Inc
 
Business Acquisition [Line Items]  
Business Combination and Asset Purchase Disclosure
The following table summarizes the allocation of the accounting purchase consideration.
 
Fair Value
 
(in millions)
Tangible assets, net(1)
$
67

Finite-lived intangible assets with a weighted-average useful life of 2.8 years
15

Goodwill
141

Net deferred tax liabilities
(19
)
Net assets acquired
$
204

(1) 
Tangible assets, net, include $56 million of technology assets acquired, which have a weighted-average useful life of 5 years and are recognized in property, equipment and technology, net, on the consolidated balance sheets.
Schedule of Business Acquisitions, by Acquisition
The following table presents the total purchase consideration for the PlaySpan acquisition.
 
Potential
Purchase
Consideration
 
Accounting
Purchase
Consideration
 
(in millions)
Cash paid
$
180

 
$
180

Earn-out provision(1)
40

 
40

Less: Employee compensation(2)
 
 
(12
)
Valuation adjustment(3)
 
 
(4
)
Fair value of earn-out provision (See Note 4—Fair Value Measurements and Investments)
 
 
24

Fair value of stock options issued(4)
5

 
 
Total purchase consideration
$
225

 
$
204

(1) 
The acquisition agreement includes a potential earn-out provision of up to $40 million, should PlaySpan achieve certain revenue targets and other milestones.
(2) 
The amount reflects personnel expense related to the earn-out provision incurred during the performance period.
(3) 
Adjustment to reflect the earn-out provision at fair value based on the assumed likelihood of the future revenue targets and other milestones being met.
(4) 
The Company issued non-qualified stock options to replace unvested, in-the-money stock options held by PlaySpan employees. See Note 17—Share-based Compensation.
CyberSource Corporation Acquisition
 
Business Acquisition [Line Items]  
Business Combination and Asset Purchase Disclosure
The following table summarizes the purchase price allocation.
 
Fair Value
Tangible assets and liabilities
(in millions)
Current assets
$
259

Non-current assets(1)
150

Current liabilities
(45
)
Non-current liabilities
(256
)
Intangible assets
605

Goodwill
1,239

Net assets acquired
$
1,952

(1) 
Non-current assets include $122 million of technology assets acquired, which have a weighted-average useful life of 7 years and are recognized in property, equipment and technology, net, on the consolidated balance sheets.