XML 47 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Share-Based Compensation Plans Share-Based Compensation Plans (Tables)
9 Months Ended
Sep. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Valuation Assumptions
The grant date fair value of each option award and warrant is calculated using a Black-Scholes valuation model, which incorporates the following weighted average assumptions:
 
September 30, 2016
 
December 31, 2015
Stock Options
 
 
 
Weighted average expected volatility
103
%
 
92
%
Weighted Average Term (in years)
10

 
10

Risk-free interest rate
2
%
 
2
%
Weighted average forfeiture rate
41
%
 
%
Weighted average fair value at date of grant
$
0.63

 
$
1.08

 
 
 
 
Warrants
 
 
 
Weighted average expected volatility


 
69
%
Weighted Average Term (in years)


 
2

Risk-free interest rate


 
2
%
Weighted average fair value at date of grant


 
$
1.24

Schedule of Stock Options Activity
The following table summarizes stock option activity:
 
 
 
Weighted Average
 
Number
 
Exercise Price Per Share
Outstanding as of December 31, 2015
1,100,000

 
$
1.27

Granted
1,160,000

 
1.11

Expired, forfeited, and revoked
(1,180,000
)
 
1.27

Exercised

 

Outstanding as of September 30, 2016
1,080,000

 
1.12

Options exercisable as of September 30, 2016

 

Remaining unvested options outstanding and expected to vest
1,080,000

 
$
1.11