XML 13 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 1,872 $ 6,482
Marketable securities 832 5,306
Accounts receivable, net 5,079 4,828
Inventory, net 19,162 20,799
Other current assets 4,055 2,303
Total current assets 31,000 39,718
Assets held for sale 998 1,111
Restricted cash 0 2,857
Sale leaseback security deposit 4,414 4,414
Property, plant and equipment, net 3,382 5,387
Property under capital leases, net 14,217 14,654
Goodwill 5,076 5,427
Intangibles, net 7,637 8,801
Other assets 37 135
Total assets 66,761 82,504
Current liabilities:    
Accounts payable 16,298 15,937
Related party payables 1,936 1,605
Accrued commissions 4,660 3,033
Accrued liabilities 8,562 7,303
Deferred revenue 4,351 2,307
Taxes payable 6,440 4,830
Current portion of long-term debt 9,853 3,048
Other current liabilities 1,041 777
Total current liabilities 53,141 38,840
Deferred tax liability 795 744
Long-term debt, less current portion 4,381 12,784
Capital lease obligation, less current portion 15,943 16,332
Other long-term liabilities 2,836 2,864
Total liabilities 77,096 71,564
Commitments and contingencies
Stockholders’ equity:    
Preferred stock, par value $0.001 per share, 500,000 authorized; -0-issued and outstanding 0 0
Common stock, par value $0.0001 per share, 250,000,000 shares authorized; 36,863,719 and 35,718,279 shares issued and outstanding, at September 30, 2016 and at December 31, 2015, respectively 4 4
Additional paid-in capital 60,102 58,837
Accumulated other comprehensive loss (3,661) (586)
Accumulated deficit (61,340) (45,255)
Total stockholders’ equity attributable to JRjr33, Inc. (4,895) 13,000
Stockholders’ equity attributable to non-controlling interest (5,440) (2,060)
Total stockholders’ equity (10,335) 10,940
Total liabilities and stockholders’ equity $ 66,761 $ 82,504