XML 25 R14.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets

Goodwill

The Company's management performs its goodwill and other indefinite-lived intangible impairment tests annually or when changes in circumstances indicate an impairment event may have occurred by estimating the fair value of each reporting unit compared to its carrying value. The last annual impairment test took place as of November 30, 2015. The valuation of goodwill is further explained in Note (2), Summary of Significant Accounting Policies.

The Company is aggregated into four operating segments presented herein based on similar economic characteristics, nature of products and services, nature of production processes, type of customers and distribution methods. Our four operating segments consist of: 1) gourmet food, 2) home décor, 3) nutritional and wellness and 4) other. Note (17), Segment Information, provides ancillary financial information on the operating segments.

The Company recorded goodwill impairment charges of approximately $191,000 and $192,000 during the nine months ended September 30, 2016 and 2015. The goodwill impairment charges of $191,000 during the first quarter of 2016 and $192,000 during the second quarter of 2015 were related to the goodwill impairment of Tomboy Tools.

The following table provides the components of and changes in the carrying amount of Goodwill as of September 30, 2016 and December 31, 2015 (in thousands):
 
Acquired Goodwill
 
Accumulated Impairment
 
Other
 
Net Carrying Amount
Balance December 31, 2014
$
7,073

 
$
(2,978
)
 
$

 
$
4,095

Additions  (a)
1,655

 
 
 
 
 
1,655

Impairment (b)
 
 
(192
)
 
 
 
(192
)
Other (c)
 
 
 
 
(131
)
 
(131
)
Balance December 31, 2015
$
8,728

 
$
(3,170
)
 
$
(131
)
 
$
5,427

Additions

 
 
 
 
 

Impairment (b)
 
 
(191
)
 
 
 
(191
)
Other (c)
 
 
 
 
(160
)
 
(160
)
Balance September 30, 2016
$
8,728

 
$
(3,361
)
 
$
(291
)
 
$
5,076

(a)  Related to the acquisition of Betterware in 2015.
(b)  Related to the impairment of Tomboy Tools in 2015 and 2016.
(c)  Primarily reflects the impact of foreign exchange.


Identifiable Intangible Assets

The following tables provide the components of identifiable intangible assets as of September 30, 2016 and December 31, 2015 (in thousands, except amortization period):
Identifiable Intangible Assets
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount as of
September 30, 2016
 
Weighted Average Amortization Period (in Years)
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
Trade name and trademarks
$
5,317

 
$

 
$
5,317

 

Finite-lived intangible assets:
 
 
 
 
 
 
 
Trade name and trademarks
3

 
(3
)
 

 

Intellectual property
3,135

 
(815
)
 
2,320

 
3

 
$
8,455

 
$
(818
)
 
$
7,637

 
3


 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount as of
December 31, 2015
 
Weighted Average Amortization Period (in Years)
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
Trade name and trademarks
$
5,614

 
$

 
$
5,614

 

Finite-lived intangible assets:


 


 


 


Trade name and trademarks
3

 
(3
)
 

 

Intellectual property
3,534

 
(347
)
 
3,187

 
4

 
$
9,151

 
$
(350
)
 
$
8,801

 
4



Amortization

Amortization expense related to intangible assets is included in depreciation and amortization in the accompanying condensed consolidated statements of operations. During the three and nine months ended September 30, 2016, the Company recorded amortization expenses of $169,000 and $539,000, respectively. Amortization expenses of $52,000 and $155,000 were recorded during the three and nine months ended September 30, 2015.

As of September 30, 2016, the estimated future amortization expense associated with our intangible assets for each of the five succeeding years ending December 31, is as follows (in thousands):
2016 (remaining portion)
$
168

2017
670

2018
670

2019
603

2020
94

Thereafter
115

Total amortization of intangible assets
$
2,320


Potential Impairment

The Company may need to impair the goodwill and intangible assets if the Company continues to experience a downturn in revenue and continued losses. Agel's goodwill and indefinite intangible assets are at risk of impairment if the Company's profitability does not improve.