XML 51 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Restatement of Condensed Consolidated Financials Statements - Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Operating activities:        
Net loss $ (4,038) $ (4,591) $ (8,831) $ (8,367)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities net of effect of acquisitions        
Depreciation and amortization     1,053 1,224
Loss (gain) on sale of marketable securities 0 58 (192) 552
Share-based compensation     (1,197) 398
Provision for doubtful accounts     331 140
Gain on sales of assets     (83) (407)
Deferred income tax 39 45 73 89
Impairment of goodwill 192 0 192 0
Non-cash compensation     201 0
Changes in certain assets and liabilities:        
Accounts receivable     (1,034) (136)
Inventory     1,000 1,182
Other current assets     628 (161)
Accounts payable     (1,139) (168)
Related party payables     1,268 (277)
Accrued commissions     863 666
Accrued liabilities     2,002 (100)
Deferred revenue     (468) 1,289
Taxes payable     (618) 811
Other liabilities     (450) (2,187)
Net cash used in operating activities     (6,401) (5,011)
Investing activities:        
Capital expenditures     (332) (645)
Proceeds from the sale of property, plant and equipment     60 1,831
Purchase of marketable securities     (18,876) 0
Sale of marketable securities     13,901 6,238
Proceeds from note receivable     2 0
Deposit of restricted cash collateral     (2,931) 0
Acquisitions, net of cash purchased     (3,135) 2
Net cash provided by (used in) investing activities     (11,311) 7,426
Financing activities:        
Net borrowings on long-term debt and revolving credit facility     3,051 42
Payments on debt     (471) (2,662)
Stock issuances     18,434 0
Net cash provided by (used in) financing activities     21,014 (2,620)
Effect of exchange rate changes on cash and cash equivalents     (195) 505
Increase in cash and cash equivalents     3,107 300
Cash and cash equivalents at beginning of period     2,606 3,877
Cash and cash equivalents at end of period 5,713 $ 4,177 5,713 4,177
Cash paid during the period for:        
Interest     1,164 $ 130
As Previously Reported        
Operating activities:        
Net loss (3,419)   (8,464)  
Adjustments to reconcile net loss to net cash provided by (used in) operating activities net of effect of acquisitions        
Depreciation and amortization     1,308  
Loss (gain) on sale of marketable securities     7  
Share-based compensation     (1,197)  
Provision for doubtful accounts     220  
Gain on sales of assets     (83)  
Deferred income tax     73  
Impairment of goodwill 192   192  
Non-cash compensation     0  
Changes in certain assets and liabilities:        
Accounts receivable     (748)  
Inventory     754  
Other current assets     5  
Accounts payable     522  
Related party payables     507  
Accrued commissions     737  
Accrued liabilities     3,704  
Deferred revenue     (491)  
Taxes payable     1,077  
Other liabilities     (3,798)  
Net cash used in operating activities     (5,675)  
Investing activities:        
Capital expenditures     (407)  
Proceeds from the sale of property, plant and equipment     187  
Purchase of marketable securities     (18,876)  
Sale of marketable securities     13,900  
Proceeds from note receivable     1  
Deposit of restricted cash collateral     (3,027)  
Acquisitions, net of cash purchased     (3,137)  
Net cash provided by (used in) investing activities     (11,359)  
Financing activities:        
Net borrowings on long-term debt and revolving credit facility     3,137  
Payments on debt     (477)  
Stock issuances     18,357  
Net cash provided by (used in) financing activities     21,017  
Effect of exchange rate changes on cash and cash equivalents     (153)  
Increase in cash and cash equivalents     3,830  
Cash and cash equivalents at beginning of period     2,606  
Cash and cash equivalents at end of period 6,436   6,436  
Cash paid during the period for:        
Interest     595  
Restatement Adjustments | Accounting Adjustments Errors from Prior Year        
Operating activities:        
Net loss (619)   (367)  
Adjustments to reconcile net loss to net cash provided by (used in) operating activities net of effect of acquisitions        
Depreciation and amortization     (255)  
Loss (gain) on sale of marketable securities     (199)  
Share-based compensation     0  
Provision for doubtful accounts     111  
Gain on sales of assets     0  
Deferred income tax     0  
Impairment of goodwill 0   0  
Non-cash compensation     201  
Changes in certain assets and liabilities:        
Accounts receivable     (286)  
Inventory     246  
Other current assets     623  
Accounts payable     (1,661)  
Related party payables     761  
Accrued commissions     126  
Accrued liabilities     (1,702)  
Deferred revenue     23  
Taxes payable     (1,695)  
Other liabilities     3,348  
Net cash used in operating activities     (726)  
Investing activities:        
Capital expenditures     75  
Proceeds from the sale of property, plant and equipment     (127)  
Purchase of marketable securities     0  
Sale of marketable securities     1  
Proceeds from note receivable     1  
Deposit of restricted cash collateral     96  
Acquisitions, net of cash purchased     2  
Net cash provided by (used in) investing activities     48  
Financing activities:        
Net borrowings on long-term debt and revolving credit facility     (86)  
Payments on debt     6  
Stock issuances     77  
Net cash provided by (used in) financing activities     (3)  
Effect of exchange rate changes on cash and cash equivalents     (42)  
Increase in cash and cash equivalents     (723)  
Cash and cash equivalents at beginning of period     0  
Cash and cash equivalents at end of period (723)   (723)  
Cash paid during the period for:        
Interest     569  
Reclassification Adjustments | Accounting Adjustments Errors from Prior Year        
Operating activities:        
Net loss 0   0  
Adjustments to reconcile net loss to net cash provided by (used in) operating activities net of effect of acquisitions        
Depreciation and amortization     0  
Loss (gain) on sale of marketable securities     0  
Share-based compensation     0  
Provision for doubtful accounts     0  
Gain on sales of assets     0  
Deferred income tax     0  
Impairment of goodwill 0   0  
Non-cash compensation     0  
Changes in certain assets and liabilities:        
Accounts receivable     0  
Inventory     0  
Other current assets     0  
Accounts payable     0  
Related party payables     0  
Accrued commissions     0  
Accrued liabilities     0  
Deferred revenue     0  
Taxes payable     0  
Other liabilities     0  
Net cash used in operating activities     0  
Investing activities:        
Capital expenditures     0  
Proceeds from the sale of property, plant and equipment     0  
Purchase of marketable securities     0  
Sale of marketable securities     0  
Proceeds from note receivable     0  
Deposit of restricted cash collateral     0  
Acquisitions, net of cash purchased     0  
Net cash provided by (used in) investing activities     0  
Financing activities:        
Net borrowings on long-term debt and revolving credit facility     0  
Payments on debt     0  
Stock issuances     0  
Net cash provided by (used in) financing activities     0  
Effect of exchange rate changes on cash and cash equivalents     0  
Increase in cash and cash equivalents     0  
Cash and cash equivalents at beginning of period     0  
Cash and cash equivalents at end of period $ 0   0  
Cash paid during the period for:        
Interest     $ 0