XML 41 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Restatement of Condensed Consolidated Financial Statements - Condensed Consolidated Statement of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Revenue $ 19,878 $ 26,671
Program costs and discounts (3,251) (4,976)
Net revenue 16,627 21,695
Costs of sales 5,230 8,016
Gross profit 11,397 13,679
Commissions and incentives 5,820 6,973
Gain on sale of assets (43) (266)
Selling, general and administrative 10,703 9,353
Depreciation and amortization 279 269
Share based compensation expense (1,167) 87
Impairment of goodwill 0 484
Operating loss (4,195) (2,737)
Loss (gain) on marketable securities (192) 494
Interest Income (Expense), Net (599) (266)
Loss from operations before income tax provision (4,602) (3,497)
Income tax provision 191 279
Loss before extraordinary item (4,793) (3,776)
Net loss attributable to non-controlling interest 670 640
Net loss attributable to JRjr33, Inc. $ (4,123) $ (3,136)
Weighted average common shares outstanding (in shares) 29,668,069 24,385,616
Loss per common share attributable to common stockholders, basic and diluted (in dollars per share) $ (0.14) $ (0.13)
Accounting Adjustments Errors from Prior Year    
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Loss (gain) on marketable securities $ 0  
Loss before extraordinary item 0  
As Previously Reported    
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Revenue 19,219  
Program costs and discounts (2,161)  
Net revenue 17,058  
Costs of sales 5,411  
Gross profit 11,647  
Commissions and incentives 5,865  
Gain on sale of assets (43)  
Selling, general and administrative 9,440  
Depreciation and amortization 618  
Share based compensation expense 0  
Impairment of goodwill 0  
Operating loss (4,233)  
Loss (gain) on marketable securities 7  
Interest expense, net 597  
Loss from operations before income tax provision (4,837)  
Income tax provision 195  
Loss before extraordinary item (5,032)  
Net loss attributable to non-controlling interest 166  
Net loss attributable to JRjr33, Inc. $ (4,866)  
Weighted average common shares outstanding (in shares) 29,668,069  
Loss per common share attributable to common stockholders, basic and diluted (in dollars per share) $ (0.16)  
Restatement Adjustments | Accounting Adjustments Errors from Prior Year    
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Revenue $ 511  
Program costs and discounts (864)  
Net revenue (353)  
Costs of sales (68)  
Gross profit (285)  
Commissions and incentives 32  
Gain on sale of assets 0  
Selling, general and administrative 1,151  
Depreciation and amortization (339)  
Share based compensation expense (1,167)  
Impairment of goodwill 0  
Operating loss 38  
Loss (gain) on marketable securities (199)  
Interest expense, net 2  
Loss from operations before income tax provision 235  
Income tax provision (4)  
Loss before extraordinary item 239  
Net loss attributable to non-controlling interest 504  
Net loss attributable to JRjr33, Inc. $ 743  
Weighted average common shares outstanding (in shares) 0  
Loss per common share attributable to common stockholders, basic and diluted (in dollars per share) $ 0.02  
Reclassification Adjustments | Accounting Adjustments Errors from Prior Year    
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Revenue $ 148  
Program costs and discounts (226)  
Net revenue (78)  
Costs of sales (113)  
Gross profit 35  
Commissions and incentives (77)  
Gain on sale of assets 0  
Selling, general and administrative 112  
Depreciation and amortization 0  
Share based compensation expense 0  
Impairment of goodwill 0  
Operating loss 0  
Loss (gain) on marketable securities 0  
Interest expense, net 0  
Loss from operations before income tax provision 0  
Income tax provision 0  
Loss before extraordinary item 0  
Net loss attributable to non-controlling interest 0  
Net loss attributable to JRjr33, Inc. $ 0  
Weighted average common shares outstanding (in shares) 0  
Loss per common share attributable to common stockholders, basic and diluted (in dollars per share) $ 0.00