XML 9 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 5,132 $ 2,606 $ 5,200 $ 3,877
Marketable securities, at fair value 9,682 991    
Accounts receivable, net 3,902 450    
Inventory, net 20,239 14,759    
Other current assets 3,380 2,482    
Total current assets 42,335 21,288    
Restricted cash 3,000 0    
Sale leaseback security deposit 4,414 4,414    
Property, plant and equipment, net 8,774 8,191    
Leased property, net 15,098 15,361    
Goodwill 5,364 4,095    
Intangibles, net 3,722 3,558    
Other assets 342 400    
Total assets 83,049 57,307    
Current liabilities:        
Accounts payable 14,355 8,541    
Related party payables 1,317 152    
Accrued commissions 4,050 3,319    
Accrued liabilities 5,976 4,612    
Deferred revenue 1,306 2,982    
Current portion of long-term debt 905 941    
Accrued taxes payable 4,550 2,693    
Other current liabilities 2,887 1,412    
Total current liabilities 35,346 24,652    
Deferred tax liability 0 167    
Long-term debt, net of current portion 7,081 4,316    
Lease liability, net of current portion 15,774 15,774    
Other long-term liabilities 2,320 3,415    
Total liabilities 60,521 48,324    
Contingencies    
Stockholders' equity:        
Preferred stock, par value $0.001 per share, 500,000 authorized 0 0    
Common stock, par value $0.0001 per share, 250,000,000 shares authorized; 34,367,095 and 27,599,012 shares issued and outstanding as of March 31, 2015 and December 31, 2014, respectively 4 3    
Additional paid-in capital 55,452 37,097    
Accumulated other comprehensive income 301 321    
Accumulated deficit (36,282) (32,159)    
Total stockholders' equity attributable to JRjr33, Inc. 19,475 5,262    
Stockholders' equity attributable to non-controlling interest 3,053 3,721    
Total stockholders' equity 22,528 8,983    
Total liabilities and stockholders' equity $ 83,049 $ 57,307