XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities:    
Net loss $ (5,032)us-gaap_ProfitLoss $ (3,776)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 629us-gaap_DepreciationDepletionAndAmortization 562us-gaap_DepreciationDepletionAndAmortization
(Gain) Loss on marketable securities 7us-gaap_MarketableSecuritiesGainLoss 494us-gaap_MarketableSecuritiesGainLoss
Interest expense 0us-gaap_PaidInKindInterest 200us-gaap_PaidInKindInterest
Share-based compensation 0us-gaap_ShareBasedCompensation 87us-gaap_ShareBasedCompensation
Provision for doubtful accounts (7)us-gaap_ProvisionForDoubtfulAccounts 63us-gaap_ProvisionForDoubtfulAccounts
Provision for obsolete inventory 0us-gaap_InventoryWriteDown 41us-gaap_InventoryWriteDown
Gain on sales of assets (43)us-gaap_GainLossOnDispositionOfAssets1 (266)us-gaap_GainLossOnDispositionOfAssets1
Stock Issued for Purchase of Subsidiaries 0us-gaap_OtherNoncashExpense 484us-gaap_OtherNoncashExpense
Deferred income tax 0us-gaap_DeferredIncomeTaxExpenseBenefit 45us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in certain assets and liabilities:    
Accounts receivable (21)us-gaap_IncreaseDecreaseInAccountsReceivable (269)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 858us-gaap_IncreaseDecreaseInInventories 1,266us-gaap_IncreaseDecreaseInInventories
Other current assets 210us-gaap_IncreaseDecreaseInOtherCurrentAssets 182us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable 1,864us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (1,312)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Related party payables, net 404us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties (132)us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Accrued commissions 588us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 0us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Deferred revenue 600us-gaap_IncreaseDecreaseInDeferredRevenue 1,205us-gaap_IncreaseDecreaseInDeferredRevenue
Other liabilities (1,670)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 86us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash used in operating activities (1,613)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (1,040)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:    
Capital expenditures (347)us-gaap_PaymentsToAcquireProductiveAssets (335)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from the sale of property, plant and equipment 113us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,334us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchase of investments available for sale (18,876)us-gaap_SaleLeasebackTransactionGrossProceedsInvestingActivities 0us-gaap_SaleLeasebackTransactionGrossProceedsInvestingActivities
Sale of marketable securities 8,901us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 3,418us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Acquisitions, net of cash purchased (3,567)us-gaap_CashAcquiredFromAcquisition 0us-gaap_CashAcquiredFromAcquisition
Net cash (used in) provided by investing activities (13,776)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 4,417us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:    
Borrowings on long-term debt and revolving credit facility 2,984cvsl_IncreaseDecreaseInLineOfCreditPayable (1,430)cvsl_IncreaseDecreaseInLineOfCreditPayable
Payments on debt (247)us-gaap_RepaymentsOfOtherLongTermDebt (614)us-gaap_RepaymentsOfOtherLongTermDebt
Stock issuances 18,369us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Cash held as collateral (3,000)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used in) provided by financing activities 18,106us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (2,044)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash 310us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (10)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Increase in cash 3,027us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,323us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 2,606us-gaap_CashAndCashEquivalentsAtCarryingValue 3,877us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 5,633us-gaap_CashAndCashEquivalentsAtCarryingValue 5,200us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Interest 595us-gaap_InterestPaid 65us-gaap_InterestPaid
Income Taxes $ 0us-gaap_IncomeTaxesPaid $ 122us-gaap_IncomeTaxesPaid