XML 33 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 5,633us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,606us-gaap_CashAndCashEquivalentsAtCarryingValue
Marketable securities 9,682us-gaap_MarketableSecuritiesCurrent 991us-gaap_MarketableSecuritiesCurrent
Accounts receivable, net 3,488us-gaap_ReceivablesNetCurrent 450us-gaap_ReceivablesNetCurrent
Inventory, net 20,331us-gaap_InventoryNet 14,759us-gaap_InventoryNet
Other current assets 3,420us-gaap_OtherAssetsCurrent 2,481us-gaap_OtherAssetsCurrent
Total current assets 42,554us-gaap_AssetsCurrent 21,288us-gaap_AssetsCurrent
Restricted cash 3,000us-gaap_RestrictedCashAndCashEquivalents 0us-gaap_RestrictedCashAndCashEquivalents
Sale leaseback security deposit 4,414us-gaap_SecurityDeposit 4,414us-gaap_SecurityDeposit
Property, plant and equipment, net 8,775us-gaap_PropertyPlantAndEquipmentNet 8,191us-gaap_PropertyPlantAndEquipmentNet
Leased property, net 15,098us-gaap_SaleLeasebackTransactionNetBookValue 15,361us-gaap_SaleLeasebackTransactionNetBookValue
Goodwill 5,367us-gaap_Goodwill 4,095us-gaap_Goodwill
Intangibles, net 3,510us-gaap_IntangibleAssetsNetExcludingGoodwill 3,558us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 543us-gaap_OtherAssetsNoncurrent 400us-gaap_OtherAssetsNoncurrent
Total assets 83,261us-gaap_Assets 57,307us-gaap_Assets
Current liabilities:    
Accounts payable 13,924us-gaap_AccountsPayableCurrent 8,436us-gaap_AccountsPayableCurrent
Related party payables, net 531us-gaap_AccountsPayableRelatedPartiesCurrent 127us-gaap_AccountsPayableRelatedPartiesCurrent
Lines of credit 112us-gaap_LineOfCredit 105us-gaap_LineOfCredit
Accrued commissions 3,907us-gaap_AccruedSalesCommissionCurrent 3,319us-gaap_AccruedSalesCommissionCurrent
Deferred revenue 3,582us-gaap_DeferredRevenueCurrent 2,982us-gaap_DeferredRevenueCurrent
Current portion of long-term debt 905us-gaap_LongTermDebtCurrent 974us-gaap_LongTermDebtCurrent
Other current liabilities 12,889us-gaap_OtherLiabilitiesCurrent 8,709us-gaap_OtherLiabilitiesCurrent
Total current liabilities 35,850us-gaap_LiabilitiesCurrent 24,652us-gaap_LiabilitiesCurrent
Long-term debt 7,081us-gaap_LongTermDebtNoncurrent 4,316us-gaap_LongTermDebtNoncurrent
Lease liability 15,800us-gaap_CapitalLeaseObligationsNoncurrent 15,774us-gaap_CapitalLeaseObligationsNoncurrent
Other long-term liabilities 1,905us-gaap_OtherLiabilitiesNoncurrent 3,582us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 60,636us-gaap_Liabilities 48,324us-gaap_Liabilities
Commitments & contingencies 0us-gaap_CommitmentsAndContingencies 0us-gaap_CommitmentsAndContingencies
Stockholders’ equity:    
Preferred stock, par value $0.001 per share, 500,000 authorized 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, par value $0.0001 per share, 250,000,000 shares authorized; 34,367,095 and 27,599,012 shares issued and outstanding as of March 31, 2015 and December 31, 2014, respectively 4us-gaap_CommonStockValue 3us-gaap_CommonStockValue
Additional paid-in capital 55,452us-gaap_AdditionalPaidInCapitalCommonStock 37,097us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated other comprehensive (loss) income 637us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 321us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (37,024)us-gaap_DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage (32,159)us-gaap_DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
Total stockholders’ equity attributable to common stockholders 19,069us-gaap_StockholdersEquity 5,262us-gaap_StockholdersEquity
Stockholders’ equity attributable to noncontrolling interest 3,556us-gaap_MinorityInterest 3,721us-gaap_MinorityInterest
Total stockholders’ equity 22,625us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 8,983us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and stockholders’ equity $ 83,261us-gaap_LiabilitiesAndStockholdersEquity $ 57,307us-gaap_LiabilitiesAndStockholdersEquity