XML 62 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions, Dispositions and Other Transactions (Tables)
6 Months Ended
Jun. 30, 2013
Acquisitions, Dispositions and Other Transactions  
Schedule of fair value of TLC's balance sheet and changes in managements' final evaluation of fair value assumptions

 

 

 

March 18, 2013

 

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

 

$

84,062

 

Accounts receivable

 

259,602

 

Inventory

 

19,892,740

 

Prepaid expenses and other

 

1,074,420

 

Total current assets

 

21,310,824

 

Property, plant and equipment

 

28,469,390

 

Other assets

 

3,946,570

 

Total assets

 

$

53,726,784

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable - trade

 

$

6,383,107

 

Accounts payable - related party

 

 

Line of credit payable

 

9,319,612

 

Customer advanced payments

 

4,132,386

 

Current portion of long-term debt

 

354,390

 

Other current liabilities

 

3,962,045

 

Total current liabilities

 

24,151,540

 

Long-term debt

 

9,265,766

 

Total liabilities

 

33,417,306

 

Stockholders’ equity:

 

 

 

Stockholders’ equity attributable to CVSL

 

10,500,000

 

Stockholders’ equity attributable to noncontrolling interest

 

9,809,478

 

Total stockholders’ equity

 

20,309,478

 

Total liabilities and stockholders’ equity

 

$

53,726,784