XML 33 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions, Dispositions and Other Transactions (Details) (USD $)
0 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Mar. 31, 2013
Mar. 18, 2013
Basic and diluted loss per share:                
Weighted average common shares outstanding (in shares)   487,712,326 [1]       438,086,034    
Gross sales   $ 4,172,334 [1]       $ 238,674    
TLC
               
Acquisitions                
Ownership interest acquired of the voting stock (as a percent)               64.60%
Ownership interest acquired of all the stock (as a percent)               51.70%
Value of convertible note               6,500,000
Value of promissory note               4,000,000
Acquisition related costs   138,000 338,000          
Current assets:                
Cash and cash equivalents               84,062
Accounts receivable               259,602
Inventory               19,892,740
Prepaid expenses and other               1,074,420
Total current assets               21,310,824
Property, plant and equipment 3,400,000 3,400,000         3,400,000 28,469,390
Other assets               3,946,570
Total assets               53,726,784
Current liabilities:                
Accounts payable - trade               6,383,107
Line of credit payable               9,319,612
Customer advanced payments               4,132,386
Current portion of long-term debt               354,390
Other current liabilities               3,962,045
Total current liabilities               24,151,540
Long-term debt               9,265,766
Total liabilities               33,417,306
Stockholders' equity:                
Stockholders' equity attributable to CVSL               10,500,000
Stockholders' equity attributable to noncontrolling interest               9,809,478
Total stockholders' equity               20,309,478
Total liabilities and stockholders' equity               53,726,784
TLC Results from Operations                
Gross sales 3,902,854              
Program costs and discounts (1,524,624)              
Net sales 2,378,230              
Costs of sales 1,340,229              
Gross profit 1,038,001              
Selling, general and administrative 951,972              
Operating profit 86,029              
Interest expense, net 37,488              
Net income 48,541              
Net earnings attributable to noncontrolling interest 23,445              
Net earnings attributed to CVSL 25,096              
Pro forma Results                
Gross sales   20,141,952       24,002,207    
Gross profit   5,133,580       4,519,011    
Operating loss   (3,662,865)       (3,260,583)    
Net loss   (4,149,395)       (4,140,433)    
Net loss attributed to CVSL   (2,796,906)       (2,135,269)    
Basic and diluted loss per share:                
Weighted average common shares outstanding (in shares)   487,712,326       438,086,034    
Net loss per share attributable to CVSL (in dollars per share)   $ (0.01)            
Gross sales   $ 19,900,000 $ 36,800,000 $ 26,900,000 $ 25,400,000   $ 109,000,000  
[1] Includes a full quarter of CVSL and HCG but only 13 days of results for TLC. Please see footnote (2).