XML 26 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions, Dispositions and Other Transactions (Details) (USD $)
0 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Jun. 18, 2013
Oct. 16, 2014
Subsequent event
Oct. 16, 2014
Subsequent event
Jul. 09, 2014
Common Stock
Apr. 10, 2013
Common Stock
Dec. 31, 2012
Common Stock
Jun. 18, 2013
Rochon Capital
Aug. 24, 2012
Rochon Capital
Sep. 30, 2014
Rochon Capital
Apr. 10, 2013
Rochon Capital
Jun. 14, 2014
Convertible notes one
The Tamala L. Longaberger Recoverable Trust
Mar. 14, 2014
Uppercase Living
item
Sep. 30, 2014
Uppercase Living
Mar. 14, 2014
UAI
Sep. 30, 2014
TLC
Jun. 30, 2014
TLC
Mar. 18, 2013
TLC
Mar. 31, 2014
TLC
ECO Business Park Frazeysburg Ohio
Jun. 30, 2014
TLC
Swim Center
item
Jun. 14, 2013
TLC
Convertible notes one
Mar. 18, 2013
TLC
Convertible notes one
Mar. 18, 2013
TLC
Promissory Note
Sep. 30, 2014
Sale Leaseback Agreement Member
Sep. 30, 2014
Sale Leaseback Agreement Member
Jul. 31, 2014
Sale Leaseback Agreement Member
TLC
Sep. 30, 2014
Sale Leaseback Agreement Member
TLC
item
Jul. 31, 2014
Sale Leaseback Agreement Member
TLC
Jul. 31, 2014
Master Lease Agreement Member
Acquisitions                                                            
Payable recorded due to non delivery of shares of common stock                             $ 512,195                              
Common stock issuable in consideration (in shares)                           12,725                                
Par value of common stock issuable in consideration (in dollars per share) $ 0.0001 $ 0.0001                       $ 0.0001                                
Fair value of common stock issuable in consideration                           96,706                                
Shares delivered to escrow account                           16,195                                
Fair value of shares delivered to escrow account                           123,081                                
Maximum duration of escrow account                           24 months                                
Number of contingent payments                           3                                
Contingent consideration payable in 2014 (as a percent)                           10.00%                                
Contingent consideration payable in 2015 (as a percent)                           10.00%                                
Contingent consideration payable in 2016 (as a percent)                           10.00%                                
Current assets:                                                            
Cash and cash equivalents                               2,000                            
Accounts receivable                               1,742                            
Inventory                               96,497                            
Total current assets                               100,239                            
Property, plant and equipment                               23,230                            
Goodwill 4,676,397 4,422,928                           469,065                            
Other assets                               16,366                            
Total assets                               608,900                            
Current liabilities:                                                            
Accounts payable - trade                               267,337                            
Accrued commissions                               79,003                            
Deferred revenue                               28,399                            
Other current liabilities                               96,706                            
Total current liabilities                               471,445                            
Other long-term liabilities                               137,455                            
Total liabilities                           512,195   608,900                            
Total liabilities and stockholders' equity                               608,900                            
Sales Price (fair value)                                                     15,800,000      
Transaction Fees                                                     (956,417)      
Net Proceeds                                                     14,843,583      
Book Value at July 31, 2014 15,624,444                                                       12,320,715  
Gain on Sale                                 338,610     271,970 35,309       28,032 28,032 2,522,868      
Term of agreement                                                     15 years      
Proceeds from dispositions                                 657,360     1,333,857 497,458                  
Number of properties sold                                         3             3    
Net gain on sales of other assets                                   99,633                        
Ownership interest acquired of the voting stock (as a percent)                                     64.60%                      
Ownership interest acquired of all the stock (as a percent)                                     51.70%                      
Amount of debt                                           6,500,000 6,500,000 4,000,000            
Common Stock issued upon conversion of the note                         1,625,000                                  
Consideration for repurchase of common stock to offset the shares issued to the Trust                 0                                          
Number of common stock repurchased to offset the shares issued to the Trust                 1,625,000                                          
Common stock, shares issued 24,396,195 24,356,989 24,385,617     5,316                                                
Restricted common stock issued (in shares)                   21,904,302                                        
Restricted common stock issued (as a percent)                   90.00%                                        
Additional shares issuable under Share Exchange Agreement                     25,240,676 25,240,676                                    
Authorized number of shares of common stock 250,000,000 250,000,000     250,000,000   5,000,000,000 490,000,000                                            
Reverse stock split ratio       0.05                                                    
Security deposit held which will be released over time as certain targets are met                                                         4,400,000  
Base quarterly rent in first year                                                           $ 551,772
Percentage of annual increase thereafter in base quarterly rent of first year                                                           3.00%